Tartu: public spending and revenue per capita, all governments

GovXRay

Les governments, ensemble ou un à un.

Lieu

Which governments regarder ?

← Overview · Tartu

Public finances Assets and debt Taxation

All modules

Public finances

Total system costcoming soonFunctions and responsibilitiescoming soonCurrency and debtremovedSovereign fundsremoved

Understand

Income taxcoming soon

Economy

Economycoming soonPublic paycoming soon

Demographics

Demographicscoming soon

Health

Healthcoming soonOutcomescoming soon

Education

Educationcoming soonTertiary educationcoming soon

Social

Housingcoming soonPoverty and wealthcoming soon

Safety and justice

Public safetycoming soon

Transport

Transportcoming soonRoads and worksremoved

Energy and environment

Energy and climatecoming soonGHG and pollutioncoming soonSustainabilitycoming soon

Agriculture

Agriculture and foodcoming soon

Defence

Defence and NATOcoming soon

Health and family

Childcarecoming soonPensionscoming soonInsurancecoming soon

Transport and digital

Telecommunications and digitalcoming soonDigital infrastructureremoved

Why some modules are greyed out

coming soon: this release opens three deep analyses: public finances, assets and debt, taxation
removed for now: currency and IMF country series were not tied closely enough to the city; the balance sheet (assets vs debt) stays in Assets and debt
removed, named: sovereign wealth funds; no free official API (paid SWF Institute); revisit if a public source appears
removed, nommé: les séries routières BM (IS.ROD.*) sont archivées et IRF access is paid; revisit if a public source becomes available again
removed, named: duplicate de Telecoms Digital (same indicateurs WB broadband/mobile); merged rather than duplicated

Follow the money : one tap, same perimeter and same period as this page.

Entity Tartu Government StackTier European Union (budget executed in the country) · Estonia: state (S1311) · Estonia: social security (S1314) · Estonian Local sector, excluding Tartu: Tier DERIVED · TartuGeography TartuPeriod Périodes mixtes: 2024, 1996Accounting basis Stack indicator (per-capita averages)Status Audited (source)Source class bodies_only

Indicateur du Stack, construit à partir des moyennes par habitant (Union européenne (budget exécuté dans le pays) ÷ 1.4M, Estonia: state (S1311) ÷ 1.4M, Estonia: social security (S1314) ÷ 1.4M, Estonian local sector, outside Tartu: Tier DERIVED ÷ 1.4M, Tartu ÷ 100,685). Ce n'est pas la dépense mesurée dans Tartu, ni une consolidation GFSM, ni une facture fiscale personnelle.

No published reconciliation ledger for a Stack total: the participating administrations are shown separately.

Spending shown: not published
Revenue shown: not published

Entity City de TartuTier Municipal onlyGeography TartuPeriod 2024Accounting basis comptes municipaux déclarésStatus Fait municipal déclaréSource class reported_municipal

Amounts reported by the City of Tartu, municipal perimeter only: this is not the Stack indicator.

Scope: administration municipal seule.

Spending shown: EUR 2,346/res.
Revenue shown: EUR 2,477/res.

Snapshot: per capita

REVENUE PER RESIDENT

EUR 15,364

European Union (budget executed in the country) · Estonia: state (S1311) · Estonia: social security (S1314) · Estonian Local sector, excluding Tartu: Tier DERIVED · …

SPENDING PER RESIDENT

EUR 15,572

European Union (budget executed in the country) · Estonia: state (S1311) · Estonia: social security (S1314) · Estonian Local sector, excluding Tartu: Tier DERIVED · …

GAP G − T / RES.

EUR 208

of which EUR 370 is reported deficit: the rest of G − T is not borrowing

Spending

Public purposes plus declared surplus (savings set aside), on the same scale as financing.

Spending EUR 15,572+ surplus EUR 158 = EUR 15,730

Social EUR 4,198 (26.7 %)EDUCATION EUR 2,990 (19.0 %)Economy and environment EUR 1,922 (12.2 %)Health EUR 1,812 (11.5 %)Administration & other programmes EUR 1,230 (7.8 %)Defence EUR 1,115 (7.1 %)Transport EUR 786 (5.0 %)Leisure & culture EUR 770 (4.9 %)Safety and justice EUR 578 (3.7 %)Debt service EUR 171 (1.1 %)Reported surplusEUR 158 (1.0 %)

What these names measure here (6 causes)

Social · EE

Who bears: État / sécu / collectivités
What this counts: Social protection (COFOG GF10)
Includes: pensions, family, chômage, exclusion
Does not include: soins médicaux classés GF07 Health

Education · EE

Who bears: État / collectivités
What this counts: Education public (COFOG GF09)
Includes: public schools and universities
Does not include: enseignement privé hors comptes publics

Economy and environment · EE

Who bears: Tiers who publient Economy / environnement
What this counts: COFOG GF05 (environmental protection) and GF06 (economic affairs: agriculture, …
Includes: climate policies, agricultural subsidies, public waste management
Does not include: Transport (GF04), EDUCATION (GF09), Defence (GF02)

Health · EE

Who bears: State / social security / Local governments (by country)
What this counts: Services de HEALTH publics (COFOG GF07)
Includes: hôpitaux, soins ambulatoires, HEALTH public
Does not include: private insurance and out-of-pocket costs outside public accounts

Administration & other programmes · EE

Who bears: Central administration of the tier
What this counts: COFOG GF01: General public services (exécutif, législatif, Foreign affairs, aide …
Includes: Central government, diplomatie, charges générales
Does not include: Defence (GF02), HEALTH (GF07), dette en intérêts seuls (Service de la dette quand ventilé)

Defence · EE

Who bears: National tier / FEDERAL
What this counts: COFOG GF02: défense (forces armées, équipement militaire, R&D Defence)
Includes: ministères de la Defence nationaux, forces armées
Does not include: development aid, civilian homeland security (GF03)

+ Open the detail: the 11 lines of this bar, row by row, with their source

Social EUR 4,198/res. · 4 row(s)

Estonia: state (S1311) · Social protection & family 3,089 Estonia, state (S1311): GF10: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 4.3 G ÷ 1.4M (Estonia: state (S1311)) = 3,089/res.
Estonia: social security (S1314) · Social protection & family 632 Estonia, Sécurité sociale (S1314): GF10: part de la dépense consolidée S13 − S1313 (Eurostat 2024) attribuée à Sécurité sociale au prorata de ses dépenses COFOG non consolidées (DÉRIVÉ NOMMÉ, A1) → 884.8 M ÷ 1.4M (Estonia: social security (S1314)) = 632/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Social protection & family 258 Secteur Local outside Tartu: GF10. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 361.2 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 258/res.
Tartu · Sotsiaalne kaitse 219 Tartu: 26.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including eakate sotsiaalhoolekande asutused 9.5 M; muu puuetega inimeste sotsiaalne kaitse 3.9 M; riiklik toimetulekutoetus 2.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 22.1 M ÷ 100,685 (Tartu) = 219/res.

Education EUR 2,990/res. · 3 row(s)

Estonia: state (S1311) · Education (primary → university) 624 Estonia, state (S1311): GF09: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 873.6 M ÷ 1.4M (Estonia: state (S1311)) = 624/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Education (primary → university) 1,121 Secteur Local outside Tartu: GF09. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 1.6 G ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 1,121/res.
Tartu · Haridus 1,245 Tartu: 149.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including üldhariduskoolid, sh lasteaed-koolid 68.3 M; alusharidus (lasteaiad) 50.9 M; kutseõppeasutused 14.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 125.4 M ÷ 100,685 (Tartu) = 1,245/res.

Economy and environment EUR 1,922/res. · 7 row(s)

European Union (budget executed in the country) · Economic affairs, environment and planning 574 European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 186 M€; 2. Cohesion, Resilience and Values: 294 M€; 3. Natural Resources and Environment: 310 M€. Commission cash desk, outside ESA framework. EUR (source Commission). → 803.6 M ÷ 1.4M (European Union (budget executed in the country)) = 574/res.
Estonia: state (S1311) · Economic affairs, environment and planning 514 Estonia, state (S1311): GF04 less GF0405, GF05, GF06: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 719.6 M ÷ 1.4M (Estonia: state (S1311)) = 514/res.
Estonia: social security (S1314) · Economic affairs, environment and planning 9 Estonia, social security (S1314): GF04 less GF0405, GF05, GF06: part de la dépense consolidée S13 − S1313 (Eurostat 2024) attribuée à Sécurité sociale au prorata de ses dépenses COFOG non consolidées (DÉRIVÉ NOMMÉ, A1) → 12.6 M ÷ 1.4M (Estonia: social security (S1314)) = 9/res.
Estonian Local sector, excluding Tartu: Tier DÉRIVÉ · Economic affairs, environment and planning 316 Secteur Local outside Tartu: GF04 less GF0405, GF05, GF06. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 442.4 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 316/res.
Tartu · Majandus 336 Tartu: 40.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ühistranspordi korraldus 16.0 M; maanteetransport (valla teede ja tänavate korrashoid) 13.7 M; muu majandus (sh majanduse haldamine) 6.5 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 33.8 M ÷ 100,685 (Tartu) = 336/res.
Tartu · Keskkonnakaitse 114 Tartu: 13.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalike alade puhastus 8.3 M; bioloogilise mitmekesisuse ja maastiku kaitse, haljastus 3.9 M; jäätmekäitlus (prügivedu) 1.0 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 11.5 M ÷ 100,685 (Tartu) = 114/res.
Tartu · Elamu- ja kommunaalmajandus 59 Tartu: 7.1 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including tänavavalgustus 3.1 M; muu elamu- ja kommunaalmajanduse tegevus 2.2 M; elamumajanduse arendamine 1.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 5.9 M ÷ 100,685 (Tartu) = 59/res.

Health EUR 1,812/res. · 4 row(s)

Estonia: state (S1311) · Health and social services 468 Estonia, state (S1311): GF07: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 655.2 M ÷ 1.4M (Estonia: state (S1311)) = 468/res.
Estonia: social security (S1314) · Health and social services 899 Estonia, Sécurité sociale (S1314): GF07: part de la dépense consolidée S13 − S1313 (Eurostat 2024) attribuée à Sécurité sociale au prorata de ses dépenses COFOG non consolidées (DÉRIVÉ NOMMÉ, A1) → 1.3 G ÷ 1.4M (Estonia: social security (S1314)) = 899/res.
Estonian Local sector, excluding Tartu: Tier DÉRIVÉ · Health and social services 439 Secteur Local outside Tartu: GF07. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 614.6 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 439/res.
Tartu · Tervishoid 6 Tartu: 0.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalikud tervishoiuteenused 0.3 M; muu tervishoid, sh tervishoiu haldamine 0.3 M; ambulatoorsed teenused (kiirabi) 0.1 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 0.6 M ÷ 100,685 (Tartu) = 6/res.

Administration & other programmes EUR 1,230/res. · 4 row(s)

European Union (budget executed in the country) · Administration & other programmes 16 European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 5 M€; 7. European Public Administration: 18 M€. Commission cash desk, outside ESA framework. EUR (source Commission). → 22.4 M ÷ 1.4M (European Union (budget executed in the country)) = 16/res.
Estonia: state (S1311) · Administration & other programmes 937 Estonia, state (S1311): GF01 less GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 1.3 G ÷ 1.4M (Estonia: state (S1311)) = 937/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Administration & other programmes 137 Secteur Local outside Tartu: GF01 less GF0107. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 191.8 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 137/res.
Tartu · Üldised valitsussektori teenused 140 Tartu: 16.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including valla- ja linnavalitsus 7.8 M; valitsussektori võla teenindamine 6.4 M; muud üldised valitsussektori teenused 0.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 14.1 M ÷ 100,685 (Tartu) = 140/res.

Defence EUR 1,115/res. · 3 row(s)

European Union (budget executed in the country) · Defence 30 European Union, spending executed in the country (2024): 5. Security and Defence: 41 M€. Commission cash desk, outside ESA framework. EUR (source Commission). → 42.0 M ÷ 1.4M (European Union (budget executed in the country)) = 30/res.
Estonia: state (S1311) · Defence 1,084 Estonia, state (S1311): GF02: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 1.5 G ÷ 1.4M (Estonia: state (S1311)) = 1,084/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Defence 1 Secteur Local outside Tartu: GF02. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 1.4 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 1/res.

Transport EUR 786/res. · 2 row(s)

Estonia: state (S1311) · Transport and mobility 488 Estonia, state (S1311): GF0405: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 683.2 M ÷ 1.4M (Estonia: state (S1311)) = 488/res.
Estonian Local sector, excluding Tartu: Tier DÉRIVÉ · Transport and mobility 298 Secteur Local outside Tartu: GF0405. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 417.2 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 298/res.

Leisure & culture EUR 770/res. · 3 row(s)

Estonia: state (S1311) · Leisure & culture 309 Estonia, state (S1311): GF08: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 432.6 M ÷ 1.4M (Estonia: state (S1311)) = 309/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Leisure & culture 241 Secteur Local outside Tartu: GF08. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 337.4 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 241/res.
Tartu · Vaba aeg, kultuur ja religioon 220 Tartu: 26.4 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including sport 7.8 M; muu vaba aeg, kultuur, religioon, sh haldus 7.4 M; raamatukogud 3.2 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 22.2 M ÷ 100,685 (Tartu) = 220/res.

Safety and justice EUR 578/res. · 4 row(s)

European Union (budget executed in the country) · Public safety and justice 39 European Union, spending executed in the country (2024): 4. Migration and Border Management: 53 M€. Commission cash desk, outside ESA framework. EUR (source Commission). → 54.6 M ÷ 1.4M (European Union (budget executed in the country)) = 39/res.
Estonia: state (S1311) · Public safety and justice 525 Estonia, state (S1311): GF03: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 735.0 M ÷ 1.4M (Estonia: state (S1311)) = 525/res.
Estonian Local sector, excluding Tartu: Tier DÉRIVÉ · Public safety and justice 7 Secteur Local outside Tartu: GF03. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 9.8 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 7/res.
Tartu · Avalik kord ja julgeolek 7 Tartu: 0.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including muu avalik kord ja julgeolek 0.8 M; politsei 0.0 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). → 0.7 M ÷ 100,685 (Tartu) = 7/res.

Debt service EUR 171/res. · 2 row(s)

Estonia: state (S1311) · Debt interest 136 Estonia, state (S1311): GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 190.4 M ÷ 1.4M (Estonia: state (S1311)) = 136/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Debt interest 35 Secteur Local outside Tartu: GF0107. DÉRIVATION NOMMÉE: la part de Tartu (5.7 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 49.0 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 35/res.

Reported surplus EUR 158/res.

a government's positive accounting result, allocated to investment, reserves or carried forward: not idle cash, and the opposite of a deficit.

Revenue

Own revenue + declared deficit + denominator effect; réconciliation en déduction si besoin. L'excédent n'est pas ici: il est sur la barre des dépenses. L'effet de dénominateur n'est pas un nouveau dollar.

Funding EUR 15,734Deductions EUR 4 → net EUR 15,730 (equal to spending + surplus)

Grants & transfers received from other tiers EUR 3,774 (24.6 %)Sales taxes & excise EUR 2,935 (19.1 %)Other revenue: details appear below EUR 2,878 (18.7 %)Social and health contributions EUR 2,518 (16.4 %)Personal income taxes EUR 1,996 (13.0 %)Tarifs & services EUR 1,017 (6.6 %)Borrowing & financial movements (not revenue of the year) EUR 193 (1.3 %)Taxes & levies (type not broken down by the source) EUR 53 (0.3 %)+ Reported deficitsEUR 370 − Reconciliation gap EUR 4

+ Open the detail: the 10 lines of this bar, row by row, with their source

Grants & transfers received from other tiers EUR 3,774/res. · 4 row(s)

European Union (budget executed in the country) · Grants and transfers received 318 48.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 445.2 M ÷ 1.4M (European Union (budget executed in the country)) = 318/res.
Estonia: state (S1311) · Transfers received from other tiers (D73, D92) 625 7.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 875.0 M ÷ 1.4M (Estonia: state (S1311)) = 625/res.
Estonia: social security (S1314) · Transfers received from other tiers (D73, D92) 478 30.5 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 669.2 M ÷ 1.4M (Estonia: social security (S1314)) = 478/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Transfers received from other tiers (D73, D92) 2,353 86.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 3.3 G ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 2,353/res.

Sales taxes & excise EUR 2,935/res. · 2 row(s)

Estonia: state (S1311) · Taxes on production and consumption (D2) 2,884 36.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 4.0 G ÷ 1.4M (Estonia: state (S1311)) = 2,884/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Taxes on production and consumption (D2) 51 1.9 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 71.4 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 51/res.

Other revenue: details appear below EUR 2,878/res. · 5 row(s)

European Union (budget executed in the country) · Other and capital 95 14.4 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 133.0 M ÷ 1.4M (European Union (budget executed in the country)) = 95/res.
Estonia: state (S1311) · Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) 269 3.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 376.6 M ÷ 1.4M (Estonia: state (S1311)) = 269/res.
Estonia: social security (S1314) · Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) 5 0.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 7.0 M ÷ 1.4M (Estonia: social security (S1314)) = 5/res.
Estonian Local sector, excluding Tartu: Tier DÉRIVÉ · Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) 32 1.1 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 44.8 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 32/res.
Tartu · Revenue municipal (2024) 2,477 249 MEUR: accounts of the commune (Statistics Estonia RR300), status audited. Breakdown by source: coming soon (named). → 249.4 M ÷ 100,685 (Tartu) = 2,477/res.

Social and health contributions EUR 2,518/res. · 3 row(s)

Estonia: state (S1311) · Social contributions (D61) 1,455 18.3 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.0 G ÷ 1.4M (Estonia: state (S1311)) = 1,455/res.
Estonia: social security (S1314) · Social contributions (D61) 1,055 67.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 1.5 G ÷ 1.4M (Estonia: social security (S1314)) = 1,055/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Social contributions (D61) 8 0.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 11.2 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 8/res.

Personal income taxes EUR 1,996/res. · 1 row(s)

Estonia: state (S1311) · Personal income taxes and wealth (D5, D91) 1,996 25.2 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.8 G ÷ 1.4M (Estonia: state (S1311)) = 1,996/res.

Tarifs & services EUR 1,017/res. · 3 row(s)

Estonia: state (S1311) · Sales, charges and property income (P11-P131, D4) 704 8.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 985.6 M ÷ 1.4M (Estonia: state (S1311)) = 704/res.
Estonia: social security (S1314) · Sales, charges and property income (P11-P131, D4) 30 1.9 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 42.0 M ÷ 1.4M (Estonia: social security (S1314)) = 30/res.
Estonian Local sector, excluding Tartu: Tier DERIVED · Sales, charges and property income (P11-P131, D4) 283 10.4 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 396.2 M ÷ 1.4M (Estonian Local sector, excluding Tartu: Tier DERIVED) = 283/res.

Borrowing & financial movements (not revenue of the year) EUR 193/res. · 1 row(s)

European Union (budget executed in the country) · Borrowing, financial movements and carried-forward balance (not revenue of the year) 193 29.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 270.2 M ÷ 1.4M (European Union (budget executed in the country)) = 193/res.

Taxes & levies (type not broken down by the source) EUR 53/res. · 1 row(s)

European Union (budget executed in the country) · Taxes and levies 53 8.0 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 74.2 M ÷ 1.4M (European Union (budget executed in the country)) = 53/res.

+ Reported deficits EUR 370/res.

the sum of deficits that administrations themselves record in their accounts. This is the ONLY line in this cascade that corresponds to borrowed money. Their operating versus investment share is not published.

− Reconciliation gap EUR 4/res.

rounding and lines from different reference years or scopes. Isolated here instead of being quietly assigned to transfers or the deficit.

Same G and T as the hub and Spending by category.

By tier, same scale

Lecture en fin de parcours: each administration ÷ sa Population. Pas une consolidation.

Estonia (all tiers)dép. EUR 12,786/res.

revenuerev. EUR 12,452/res.

Tartudép. EUR 2,346/res.

revenuerev. EUR 2,477/res.

What the spending pays for

Each category opens its source lines. COFOG groups and classes with no published amount stay in the dictionary, not as invented bars.

Follow the money: open the flow diagram for this perimeter →

Social

native cause from the spec

EUR 4,198/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Estonia: state (S1311) · Social protection & family · Estonia, state (S1311): GF10: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 3,089/res.

Estonia: social security (S1314) · Social protection & family · Estonia, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 632/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Social protection & family · Local sector excluding Tartu: GF10. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 258/res.

Tartu · Sotsiaalne kaitse · Tartu: 26.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including eakate sotsiaalhoolekande asutused 9.5 M; muu puuetega inimeste sotsiaalne kaitse 3.9 M; riiklik toimetulekutoetus 2.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 219/res.

What « Social » comprend here

Inclus in ce montant

Social: EUR 4,198/res.

Inclus mais non chiffré séparément

Local sub-services not broken down in the published source

Présence non documentée

Whether associated bodies sit inside this amount: not documented here

Not documented: we do not conclude it is excluded.

Stable link to this category

Education

native cause from the spec

EUR 2,990/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Estonia: state (S1311) · Education (primary → university) · Estonia, state (S1311): GF09: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 624/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Education (primary → university) · Local sector excluding Tartu: GF09. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 1,121/res.

Tartu · Haridus · Tartu: 149.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including üldhariduskoolid, sh lasteaed-koolid 68.3 M; alusharidus (lasteaiad) 50.9 M; kutseõppeasutused 14.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 1,245/res.

Stable link to this category

Economy and environment

native cause from the spec

EUR 1,922/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Economic affairs, environment and planning · European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 186 M€; 2. Cohesion, Resilience and Values: 294 M€; 3. Natural Resources and Environment: 310 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 574/res.

Estonia: state (S1311) · Economic affairs, environment and planning · Estonia, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 514/res.

Estonia: social security (S1314) · Economic affairs, environment and planning · Estonia, social security (S1314): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 9/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Economic affairs, environment and planning · Local sector excluding Tartu: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 316/res.

Tartu · Majandus · Tartu: 40.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ühistranspordi korraldus 16.0 M; maanteetransport (valla teede ja tänavate korrashoid) 13.7 M; muu majandus (sh majanduse haldamine) 6.5 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 336/res.

Tartu · Keskkonnakaitse · Tartu: 13.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalike alade puhastus 8.3 M; bioloogilise mitmekesisuse ja maastiku kaitse, haljastus 3.9 M; jäätmekäitlus (prügivedu) 1.0 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 114/res.

Tartu · Elamu- ja kommunaalmajandus · Tartu: 7.1 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including tänavavalgustus 3.1 M; muu elamu- ja kommunaalmajanduse tegevus 2.2 M; elamumajanduse arendamine 1.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 59/res.

Stable link to this category

Health

native cause from the spec

EUR 1,812/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Estonia: state (S1311) · Health and social services · Estonia, state (S1311): GF07: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 468/res.

Estonia: social security (S1314) · Health and social services · Estonia, social security (S1314): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 899/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Health and social services · Local sector excluding Tartu: GF07. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 439/res.

Tartu · Tervishoid · Tartu: 0.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalikud tervishoiuteenused 0.3 M; muu tervishoid, sh tervishoiu haldamine 0.3 M; ambulatoorsed teenused (kiirabi) 0.1 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 6/res.

Stable link to this category

Administration & other programmes

native cause from the spec

EUR 1,230/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Administration & other programmes · European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 5 M€; 7. European Public Administration: 18 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 16/res.

Estonia: state (S1311) · Administration & other programmes · Estonia, state (S1311): GF01 less GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 937/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Administration & other programmes · Local sector excluding Tartu: GF01 minus GF0107. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 137/res.

Tartu · Üldised valitsussektori teenused · Tartu: 16.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including valla- ja linnavalitsus 7.8 M; valitsussektori võla teenindamine 6.4 M; muud üldised valitsussektori teenused 0.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 140/res.

Stable link to this category

Defence

native cause from the spec

EUR 1,115/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Defence · European Union, spending executed in the country (2024): 5. Security and Defence: 41 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 30/res.

Estonia: state (S1311) · Defence · Estonia, state (S1311): GF02: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 1,084/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Defence · Local sector excluding Tartu: GF02. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 1/res.

Stable link to this category

Transport

native cause from the spec

EUR 786/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Estonia: state (S1311) · Transport and mobility · Estonia, state (S1311): GF0405: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 488/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Transport and mobility · Local sector excluding Tartu: GF0405. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 298/res.

Stable link to this category

Leisure & culture

native cause from the spec

EUR 770/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Estonia: state (S1311) · Leisure & culture · Estonia, state (S1311): GF08: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 309/res.

Estonian Local sector, excluding Tartu: Tier DERIVED · Leisure & culture · Local sector excluding Tartu: GF08. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 241/res.

Tartu · Vaba aeg, kultuur ja religioon · Tartu: 26.4 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including sport 7.8 M; muu vaba aeg, kultuur, religioon, sh haldus 7.4 M; raamatukogud 3.2 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé). · 100,685EUR 220/res.

Stable link to this category

Function × cost-nature cross-tab not published Wages, contracts and depreciation are not joined to each spending cause in this source. The two axes stay separate: we do not invent the product of the shares.

2. Flow diagram

Recettes à gauche, tiers au milieu, causes de dépense à droite. Chaque montant est par habitant du palier qui le porte. Le tableau sous le diagramme reprend chaque poste en entier: le dessin peut raccourcir un nom, le tableau ne le fait pas. Barres et Sankey partagent les mêmes observations et la même release.

Show the amounts table

Tartu: one resident's public footprint: each row is a flow per capita of the tier that carries it. The drawing may shorten a name; this table does not.
Flow line	Tier (population of this tier)	Kind of flow	Amount per capita of this tier
Revenue and financing
Taxes and levies	European Union (budget executed in the country) (tier Population: 1.4M)	Own revenue	EUR 53 per capita of this tier
Grants and transfers received	European Union (budget executed in the country) (tier Population: 1.4M)	Own revenue	EUR 318 per capita of this tier
Other and capital	European Union (budget executed in the country) (tier Population: 1.4M)	Own revenue	EUR 95 per capita of this tier
Borrowing, financial movements and carried-forward balance (not revenue of the year)	European Union (budget executed in the country) (tier Population: 1.4M)	Own revenue	EUR 193 per capita of this tier
Taxes on production and consumption (D2)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 2,884 per capita of this tier
Personal income taxes and wealth (D5, D91)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 1,996 per capita of this tier
Social contributions (D61)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 1,455 per capita of this tier
Transfers received from other tiers (D73, D92)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 625 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 704 per capita of this tier
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	Estonia: state (S1311) (tier Population: 1.4M)	Own revenue	EUR 269 per capita of this tier
Deficit (state)	Estonia: state (S1311) (tier Population: 1.4M)	Reported borrowing (financing need)	EUR 243 per capita of this tier
Social contributions (D61)	Estonia: social security (S1314) (tier Population: 1.4M)	Own revenue	EUR 1,055 per capita of this tier
Transfers received from other tiers (D73, D92)	Estonia: social security (S1314) (tier Population: 1.4M)	Own revenue	EUR 478 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Estonia: social security (S1314) (tier Population: 1.4M)	Own revenue	EUR 30 per capita of this tier
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	Estonia: social security (S1314) (tier Population: 1.4M)	Own revenue	EUR 5 per capita of this tier
Taxes on production and consumption (D2)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Own revenue	EUR 51 per capita of this tier
Social contributions (D61)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Own revenue	EUR 8 per capita of this tier
Transfers received from other tiers (D73, D92)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Own revenue	EUR 2,353 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Own revenue	EUR 283 per capita of this tier
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Own revenue	EUR 32 per capita of this tier
Deficit (secteur Local)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Reported borrowing (financing need)	EUR 127 per capita of this tier
Revenue municipal (2024)	Tartu (tier Population: 100,685)	Own revenue	EUR 2,477 per capita of this tier
Spending purposes
Debt interest	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 136 per capita of this tier
Debt interest	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 35 per capita of this tier
Administration & other programmes	European Union (budget executed in the country) (tier Population: 1.4M)	Spending purpose	EUR 16 per capita of this tier
Administration & other programmes	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 937 per capita of this tier
Administration & other programmes	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 137 per capita of this tier
Defence	European Union (budget executed in the country) (tier Population: 1.4M)	Spending purpose	EUR 30 per capita of this tier
Defence	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 1,084 per capita of this tier
Defence	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 1 per capita of this tier
Public safety and justice	European Union (budget executed in the country) (tier Population: 1.4M)	Spending purpose	EUR 39 per capita of this tier
Public safety and justice	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 525 per capita of this tier
Public safety and justice	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 7 per capita of this tier
Transport and mobility	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 488 per capita of this tier
Transport and mobility	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 298 per capita of this tier
Economic affairs, environment and planning	European Union (budget executed in the country) (tier Population: 1.4M)	Spending purpose	EUR 574 per capita of this tier
Economic affairs, environment and planning	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 514 per capita of this tier
Economic affairs, environment and planning	Estonia: social security (S1314) (tier Population: 1.4M)	Spending purpose	EUR 9 per capita of this tier
Economic affairs, environment and planning	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 316 per capita of this tier
Health and social services	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 468 per capita of this tier
Health and social services	Estonia: social security (S1314) (tier Population: 1.4M)	Spending purpose	EUR 899 per capita of this tier
Health and social services	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 439 per capita of this tier
Leisure & culture	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 309 per capita of this tier
Leisure & culture	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 241 per capita of this tier
Education (primary → university)	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 624 per capita of this tier
Education (primary → university)	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 1,121 per capita of this tier
Social protection & family	Estonia: state (S1311) (tier Population: 1.4M)	Spending purpose	EUR 3,089 per capita of this tier
Social protection & family	Estonia: social security (S1314) (tier Population: 1.4M)	Spending purpose	EUR 632 per capita of this tier
Social protection & family	Estonian Local sector, excluding Tartu: Tier DERIVED (tier Population: 1.4M)	Spending purpose	EUR 258 per capita of this tier
Üldised valitsussektori teenused	Tartu (tier Population: 100,685)	Spending purpose	EUR 140 per capita of this tier
Avalik kord ja julgeolek	Tartu (tier Population: 100,685)	Spending purpose	EUR 7 per capita of this tier
Majandus	Tartu (tier Population: 100,685)	Spending purpose	EUR 336 per capita of this tier
Keskkonnakaitse	Tartu (tier Population: 100,685)	Spending purpose	EUR 114 per capita of this tier
Elamu- ja kommunaalmajandus	Tartu (tier Population: 100,685)	Spending purpose	EUR 59 per capita of this tier
Tervishoid	Tartu (tier Population: 100,685)	Spending purpose	EUR 6 per capita of this tier
Vaba aeg, kultuur ja religioon	Tartu (tier Population: 100,685)	Spending purpose	EUR 220 per capita of this tier
Haridus	Tartu (tier Population: 100,685)	Spending purpose	EUR 1,245 per capita of this tier
Sotsiaalne kaitse	Tartu (tier Population: 100,685)	Spending purpose	EUR 219 per capita of this tier
SAVING (surplus)	Tartu (tier Population: 100,685)	Saving: revenue not spent in the period	EUR 131 per capita of this tier
SAVING (surplus)	Estonia: social security (S1314) (tier Population: 1.4M)	Saving: revenue not spent in the period	EUR 27 per capita of this tier

3. COFOG and GFSM lenses

COFOG classifies why money is spent; GFSM classifies where revenue comes from. The site's cause bars remain the summary of published money. Groups and classes carry no invented amount.

International lenses for Tartu: COFOG for the why of the spending, GFSM for where the revenue comes from. The site's cause bars remain the summary of published money.

Mesure: Spending published by cause, ramenée à la division COFOG 1999 · unité: per capita of the tier carried in the spec · groups and classes carry no invented amount.

General public services011,261 EUR / hab Pont provisoire Unknown

01.1Executive, legislative, fiscal and external affairs · 3 class(es), amount not published separately
01.2Foreign economic aid · 2 class(es), amount not published separately
01.3General services · 3 class(es), amount not published separately
01.4Basic research · 1 class(es), amount not published separately
01.5R&D general public services · 1 class(es), amount not published separately
01.6General public services n.e.c. · 1 class(es), amount not published separately
01.7Public debt transactions · 1 class(es), amount not published separately
01.8Transfers between government levels · 1 class(es), amount not published separately

Site causes: Debt interest, Administration & other programmes

Site debt-service cause; COFOG places public debt transactions under 01.7 when classified by purpose. Not a programme function. · Site bucket for general admin and unallocated remainder; may include GF01 remainder.

Defence021,115 EUR / hab Pont vérifié Unknown

02.1Military defence · 1 class(es), amount not published separately
02.2Civil defence · 1 class(es), amount not published separately
02.3Foreign military aid · 1 class(es), amount not published separately
02.4R&D defence · 1 class(es), amount not published separately
02.5Defence n.e.c. · 1 class(es), amount not published separately

Site causes: Defence

COFOG GF02 Defence.

Public order and safety03571 EUR / hab Pont vérifié Unknown

03.1Police services · 1 class(es), amount not published separately
03.2Fire-protection services · 1 class(es), amount not published separately
03.3Law courts · 1 class(es), amount not published separately
03.4Prisons · 1 class(es), amount not published separately
03.5R&D public order and safety · 1 class(es), amount not published separately
03.6Public order and safety n.e.c. · 1 class(es), amount not published separately

Site causes: Public safety and justice

COFOG GF03 Public order and safety.

Economic affairs042,199 EUR / hab Pont provisoire Unknown

04.1General economic, commercial and labour affairs · 2 class(es), amount not published separately
04.2Agriculture, forestry, fishing and hunting · 3 class(es), amount not published separately
04.3Fuel and energy · 6 class(es), amount not published separately
04.4Mining, manufacturing and construction · 3 class(es), amount not published separately
04.5Transport · 5 class(es), amount not published separately
04.6Communication · 1 class(es), amount not published separately
04.7Other industries · 4 class(es), amount not published separately
04.8R&D economic affairs · 7 class(es), amount not published separately
04.9Economic affairs n.e.c. · 1 class(es), amount not published separately

Site causes: Transport and mobility, Economic affairs, environment and planning

Transport is GF04 group; site cause is transport-focused but may omit other GF04. · Site merges economic affairs (GF04) and environment (GF05); amounts not split. · Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).

Environmental protection05Not published separately Pont provisoire Unknown

05.1Waste management · 3 class(es), amount not published separately
05.2Waste water management · 2 class(es), amount not published separately
05.3Pollution abatement · 3 class(es), amount not published separately
05.4Biodiversity and landscape · 2 class(es), amount not published separately
05.5R&D environmental protection · 1 class(es), amount not published separately
05.6Environmental protection n.e.c. · 1 class(es), amount not published separately

Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).

Housing and community amenities06Not published separately Non relié Unknown

06.1Housing development · 1 class(es), amount not published separately
06.2Community development · 1 class(es), amount not published separately
06.3Water supply · 1 class(es), amount not published separately
06.4Street lighting · 1 class(es), amount not published separately
06.5R&D housing and community amenities · 1 class(es), amount not published separately
06.6Housing and community amenities n.e.c. · 1 class(es), amount not published separately

Health071,806 EUR / hab Pont vérifié Unknown

07.1Medical products, appliances and equipment · 3 class(es), amount not published separately
07.2Outpatient services · 4 class(es), amount not published separately
07.3Hospital services · 4 class(es), amount not published separately
07.4Public health services · 1 class(es), amount not published separately
07.5R&D health · 1 class(es), amount not published separately
07.6Health n.e.c. · 1 class(es), amount not published separately

Site causes: Health & social services

COFOG GF07 Health.

Recreation, culture and religion08550 EUR / hab Pont provisoire Unknown

08.1Recreational and sporting services · 1 class(es), amount not published separately
08.2Cultural services · 1 class(es), amount not published separately
08.3Broadcasting and publishing · 1 class(es), amount not published separately
08.4Religious and community services · 1 class(es), amount not published separately
08.5R&D recreation, culture and religion · 1 class(es), amount not published separately
08.6Recreation, culture and religion n.e.c. · 1 class(es), amount not published separately

Site causes: Leisure & culture

Mapped from leisure/culture label to COFOG 08; no site cause id.

Education091,745 EUR / hab Pont vérifié Unknown

09.1Pre-primary and primary education · 2 class(es), amount not published separately
09.2Secondary education · 2 class(es), amount not published separately
09.3Post-secondary non-tertiary education · 1 class(es), amount not published separately
09.4Tertiary education · 2 class(es), amount not published separately
09.5Education not definable by level · 1 class(es), amount not published separately
09.6Subsidiary services to education · 1 class(es), amount not published separately
09.7R&D education · 1 class(es), amount not published separately
09.8Education n.e.c. · 1 class(es), amount not published separately

Site causes: Education (primary → university)

COFOG GF09 Education.

Social protection103,979 EUR / hab Pont vérifié Unknown

10.1Sickness and disability · 2 class(es), amount not published separately
10.2Old age · 1 class(es), amount not published separately
10.3Survivors · 1 class(es), amount not published separately
10.4Family and children · 1 class(es), amount not published separately
10.5Unemployment · 1 class(es), amount not published separately
10.6Housing · 1 class(es), amount not published separately
10.7Social exclusion n.e.c. · 1 class(es), amount not published separately
10.8R&D social protection · 1 class(es), amount not published separately
10.9Social protection n.e.c. · 1 class(es), amount not published separately

Site causes: Social protection & family

COFOG GF10 Social protection.

Classification: GFSM 2014 revenue (11-14) · no COFOG on revenue · borrowing is not revenue.

Source (GFSM)	Code	Status	EUR / hab
Taxes	11	Pont provisoire	4,984
Social contributions	12	Pont vérifié	2,518
Dons	13	Pont provisoire	3,774
Other revenue	14	Pont provisoire	1,418
Loans, mouvements financiers et solde reporté	outside code GFSM Revenue	Not revenue	193

Balance principal On this page:resident footprint G = T + D (same formula as the hub and the diagram). It is not pas une consolidation GFSM. Soldes GFSM (résultat net d’exploitation, capacité/besoin de financement) displayed seulement lorsqu’une source les porte; sinon le manque est nommé.

Spending G (footprint)15,572 EUR / hab

Own revenue T15,364 EUR / hab

Reste D (G − T)208 EUR / hab

Résultat net d’exploitation (GFSM)Not published separately

Net lending / net borrowing (GFSM)Not published separately

Pont GFSM: Spending

expense + investissement net en NON-FINANCIAL ASSETS. L'investissement net = acquisitions − cessions − CFC. La CFC est déjà dans expense: elle n'est pas ajoutée une seconde fois au total.

Expense: not published EUR /res.
Acquisitions d'actifs non financiers: not published
Cessions: not published
CFC (consumption of fixed capital): not published
Investissement net: not published
Expenditure (GFSM): not published

Pont GFSM not calculated pour cette ville: acquisitions, cessions et CFC ne sont pas joints dans le spec. CCOFOG StatCan exclut la CFC et ne fournit pas les acquisitions d'actifs non financiers. Le concept source reste published under son nom exact.

4. Revenue by source

Taxes, tarifs et besoin de financement. Official amount, population du palier et division écrites avant la colonne /hab. Un revenu fiscal n'est pas une fonction COFOG; l'emprunt n'est pas une recette fiscale.

The causes below come from the published breakdown for this city (municipal accounts + provincial/federal CCOFOG). No national key is quietly applied to a total.

European Union (budget executed in the country)Federal or national tier

European Union (budget executed in the country): revenue by source (per capita)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes and levies	20.1 G€	1.4 M	EUR 53	8 %	8.0 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 74.2 M ÷ 1.4M () = 53/res.
Grants and transfers received	20.1 G€	1.4 M	EUR 318	48 %	48.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 445.2 M ÷ 1.4M () = 318/res.
Other and capital	20.1 G€	1.4 M	EUR 95	14 %	14.4 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 133.0 M ÷ 1.4M () = 95/res.
Borrowing, financial movements and carried-forward balance (not revenue of the year)	20.1 G€	1.4 M	EUR 193	29 %	29.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 270.2 M ÷ 1.4M () = 193/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

European Union (budget executed in the country): spending by purpose (per capita)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Administration & other programmes	5 M€	1.4 M	EUR 16	2 %	European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 5 M€; 7. European Public Administration: 18 M€. Commission cash desk, outside ESA framework. EUR (source Commission).
Defence	41 M€	1.4 M	EUR 30	5 %	European Union, spending executed in the country (2024): 5. Security and Defence: 41 M€. Commission cash desk, outside ESA framework. EUR (source Commission).
Public safety and justice	53 M€	1.4 M	EUR 39	6 %	European Union, spending executed in the country (2024): 4. Migration and Border Management: 53 M€. Commission cash desk, outside ESA framework. EUR (source Commission).
Economic affairs, environment and planning	186 M€	1.4 M	EUR 574	87 %	European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 186 M€; 2. Cohesion, Resilience and Values: 294 M€; 3. Natural Resources and Environment: 310 M€. Commission cash desk, outside ESA framework. EUR (source Commission).

Estonia: state (S1311)Provincial or state tierflag for this tier not proven in the register

Estonia: state (S1311): revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes on production and consumption (D2)	15,058 M	1.4 M	EUR 2,884	35 %	36.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 4.0 G ÷ 1.4M () = 2,884/res.
Personal income taxes and wealth (D5, D91)	15,058 M	1.4 M	EUR 1,996	24 %	25.2 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.8 G ÷ 1.4M () = 1,996/res.
Social contributions (D61)	15,058 M	1.4 M	EUR 1,455	18 %	18.3 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.0 G ÷ 1.4M () = 1,455/res.
Transfers received from other tiers (D73, D92)	15,058 M	1.4 M	EUR 625	8 %	7.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 875.0 M ÷ 1.4M () = 625/res.
Sales, charges and property income (P11-P131, D4)	15,058 M	1.4 M	EUR 704	9 %	8.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 985.6 M ÷ 1.4M () = 704/res.
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	15,058 M	1.4 M	EUR 269	3 %	3.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 376.6 M ÷ 1.4M () = 269/res.
Deficit (state)	334 MEUR	1.4 M	EUR 243	3 %	334 MEUR: besoin de financement 2024 (B9 Eurostat, S1311, observed) → 340.2 M ÷ 1.4M () = 243/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Estonia: state (S1311): expenditure by cause (by hab)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Debt interest	not published	1.4 M	EUR 136	2 %	Estonia, state (S1311): GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Administration & other programmes	not published	1.4 M	EUR 937	11 %	Estonia, state (S1311): GF01 moins GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Defence	not published	1.4 M	EUR 1,084	13 %	Estonia, state (S1311): GF02: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Public safety and justice	not published	1.4 M	EUR 525	6 %	Estonia, state (S1311): GF03: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Transport and mobility	not published	1.4 M	EUR 488	6 %	Estonia, state (S1311): GF0405: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Economic affairs, environment and planning	not published	1.4 M	EUR 514	6 %	Estonia, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Health and social services	not published	1.4 M	EUR 468	6 %	Estonia, state (S1311): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Leisure & culture	not published	1.4 M	EUR 309	4 %	Estonia, state (S1311): GF08: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Education (primary → university)	not published	1.4 M	EUR 624	8 %	Estonia, state (S1311): GF09: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Social protection & family	not published	1.4 M	EUR 3,089	38 %	Estonia, state (S1311): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)

Estonia: social security (S1314)Provincial or state tierflag for this tier not proven in the register

Estonia: social security (S1314): revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Social contributions (D61)	3,320 M	1.4 M	EUR 1,055	67 %	67.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 1.5 G ÷ 1.4M () = 1,055/res.
Transfers received from other tiers (D73, D92)	3,320 M	1.4 M	EUR 478	30 %	30.5 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 669.2 M ÷ 1.4M () = 478/res.
Sales, charges and property income (P11-P131, D4)	3,320 M	1.4 M	EUR 30	2 %	1.9 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 42.0 M ÷ 1.4M () = 30/res.
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	3,320 M	1.4 M	EUR 5	0 %	0.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 7.0 M ÷ 1.4M () = 5/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Estonia: social security (S1314): expenditure by cause (by hab)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Economic affairs, environment and planning	not published	1.4 M	EUR 9	1 %	Estonia, social security (S1314): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Health and social services	not published	1.4 M	EUR 899	57 %	Estonia, social security (S1314): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Social protection & family	not published	1.4 M	EUR 632	40 %	Estonia, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
SAVING (surplus)	37 MEUR	1.4 M	EUR 27	2 %	Estonia, Sécurité sociale (S1314): capacité de financement 37 MEUR (B9 > 0)

Estonian Local sector, excluding Tartu: Tier DERIVEDProvincial or state tierflag for this tier not proven in the register

Estonian Local sector, excluding Tartu: derived tier: revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes on production and consumption (D2)	3,998 M	1.4 M	EUR 51	2 %	1.9 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 71.4 M ÷ 1.4M () = 51/res.
Social contributions (D61)	3,998 M	1.4 M	EUR 8	0 %	0.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 11.2 M ÷ 1.4M () = 8/res.
Transfers received from other tiers (D73, D92)	3,998 M	1.4 M	EUR 2,353	82 %	86.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 3.3 G ÷ 1.4M () = 2,353/res.
Sales, charges and property income (P11-P131, D4)	3,998 M	1.4 M	EUR 283	10 %	10.4 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 396.2 M ÷ 1.4M () = 283/res.
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	3,998 M	1.4 M	EUR 32	1 %	1.1 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus the audited revenue of Tartu (249 MEUR), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 44.8 M ÷ 1.4M () = 32/res.
Deficit (secteur Local)	174 MEUR	1.4 M	EUR 127	4 %	174 MEUR: balance 2024 → 177.8 M ÷ 1.4M () = 127/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Estonian Local sector, excluding Tartu: derived tier: spending by cause (per res.)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Debt interest	not published	1.4 M	EUR 35	1 %	Local sector excluding Tartu: GF0107. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Administration & other programmes	not published	1.4 M	EUR 137	5 %	Local sector excluding Tartu: GF01 minus GF0107. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Defence	not published	1.4 M	EUR 1	0 %	Local sector excluding Tartu: GF02. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Public safety and justice	not published	1.4 M	EUR 7	0 %	Local sector excluding Tartu: GF03. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Transport and mobility	not published	1.4 M	EUR 298	10 %	Local sector excluding Tartu: GF0405. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Economic affairs, environment and planning	not published	1.4 M	EUR 316	11 %	Local sector excluding Tartu: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Health and social services	not published	1.4 M	EUR 439	15 %	Local sector excluding Tartu: GF07. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Leisure & culture	not published	1.4 M	EUR 241	8 %	Local sector excluding Tartu: GF08. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Education (primary → university)	not published	1.4 M	EUR 1,121	39 %	Local sector excluding Tartu: GF09. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Social protection & family	not published	1.4 M	EUR 258	9 %	Local sector excluding Tartu: GF10. NAMED DERIVATION: Tartu's share (5.7 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.

TartuTier municipal

Tartu: revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Revenue municipal (2024)	249 MEUR	100,685	EUR 2,477	100 %	249 MEUR: accounts of the commune (Statistics Estonia RR300), status audited. Breakdown by source: coming soon (named). → 249.4 M ÷ 100,685 () = 2,477/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Tartu: spending by cause (per res.)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Üldised valitsussektori teenused	16.8 M EUR	100,685	EUR 140	6 %	Tartu: 16.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including valla- ja linnavalitsus 7.8 M; valitsussektori võla teenindamine 6.4 M; muud üldised valitsussektori teenused 0.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Avalik kord ja julgeolek	0.8 M EUR	100,685	EUR 7	0 %	Tartu: 0.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including muu avalik kord ja julgeolek 0.8 M; politsei 0.0 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Majandus	40.3 M EUR	100,685	EUR 336	14 %	Tartu: 40.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ühistranspordi korraldus 16.0 M; maanteetransport (valla teede ja tänavate korrashoid) 13.7 M; muu majandus (sh majanduse haldamine) 6.5 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Keskkonnakaitse	13.7 M EUR	100,685	EUR 114	5 %	Tartu: 13.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalike alade puhastus 8.3 M; bioloogilise mitmekesisuse ja maastiku kaitse, haljastus 3.9 M; jäätmekäitlus (prügivedu) 1.0 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Elamu- ja kommunaalmajandus	7.1 M EUR	100,685	EUR 59	2 %	Tartu: 7.1 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including tänavavalgustus 3.1 M; muu elamu- ja kommunaalmajanduse tegevus 2.2 M; elamumajanduse arendamine 1.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Tervishoid	0.7 M EUR	100,685	EUR 6	0 %	Tartu: 0.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalikud tervishoiuteenused 0.3 M; muu tervishoid, sh tervishoiu haldamine 0.3 M; ambulatoorsed teenused (kiirabi) 0.1 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Vaba aeg, kultuur ja religioon	26.4 M EUR	100,685	EUR 220	9 %	Tartu: 26.4 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including sport 7.8 M; muu vaba aeg, kultuur, religioon, sh haldus 7.4 M; raamatukogud 3.2 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Haridus	149.3 M EUR	100,685	EUR 1,245	50 %	Tartu: 149.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including üldhariduskoolid, sh lasteaed-koolid 68.3 M; alusharidus (lasteaiad) 50.9 M; kutseõppeasutused 14.9 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
Sotsiaalne kaitse	26.3 M EUR	100,685	EUR 219	9 %	Tartu: 26.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including eakate sotsiaalhoolekande asutused 9.5 M; muu puuetega inimeste sotsiaalne kaitse 3.9 M; riiklik toimetulekutoetus 2.8 M). Structure appliquée à la dépense de fonctionnement de la carte (236.2 M, RR300) au PRORATA NOMMÉ: RR302 inclut 281.3 M avec les investissements (écart nommé).
SAVING (surplus)	2024 13 MEUR	100,685	EUR 131	5 %	Tartu: surplus 2024 13 MEUR

Same figures as the breakdown page. Hover a row = full source note. The tax rate by line is not wired: column named and empty until the source publishes it.

Data-quality signals (abrégé à côté du chiffre; Details here):

Audited Account or report audited by an independent body.
API official Series published through an official API or machine feed.
Document official Figure relu in un document public (PDF, HTML, XLSX).
Derived Computed here from published figures (formula in the proof).
Partial Coverage incomplète: some pièces manquent, named ailleurs.
Retenu Datum existante but non published here (porte de publication).
Non disponible Attendue mais not connectede ou inaccessible.
Not published The source or the territory does not publish this value.
Non applicable The concept does not apply to this scope.

Report a problem with this figure

TAKE THIS PAGE

Les tables displayed ci-dessus, tels qu'ils sont displayed, column source comprise. L'en-tête du fichier porte l'adresse de la page, sa date de publication et la devise active au moment du clic: un tableau exporté sans its provenance becomes an unsourced figure the next time it is opened.

COLOURSfamily « Public finances » la même teinte désigne cette fonction publique partout: onglets, flow diagram, Spending by category, figure cards.intensity = position pâle = bas de la fourchette des pays chiffrés, plein = haut. This is un position marker, NOT a score: "high" does not mean "good."light stroke the median of countries with figures, on the position bar.green / amber / grey on the counter tous les indicateurs de la section sont chiffrés / une partie seulement / aucun. The counter is the number of rows with figures on this page.gris no datum. Le gris est réservé au manque et n'habille jamais une value: a grey cell is an empty cell, clearly disclosed.

Generated from official accounts at each publication, mandatory checks; the division is in each row's hover text; columns without a connected source are named, never filled. coverage & holds