Social · EE
- Who bears: État / sécu / collectivités
- What this counts: Social protection (COFOG GF10)
- Includes: pensions, family, chômage, exclusion
- Does not include: soins médicaux classés GF07 Health
Les governments, ensemble ou un à un.
Estonia · module Public finances
Follow the money : one tap, same perimeter and same period as this page.
Indicateur du Stack, construit à partir des moyennes par habitant (Union européenne (budget exécuté dans le pays) ÷ 1.4M, Estonia: state (S1311) ÷ 1.4M, Estonia: social security (S1314) ÷ 1.4M, Estonian local sector, outside Tallinn: Tier DERIVED ÷ 1.4M, Tallinn ÷ 456,518). Ce n'est pas la dépense mesurée dans Tallinn, ni une consolidation GFSM, ni une facture fiscale personnelle.
No published reconciliation ledger for a Stack total: the participating administrations are shown separately.
Amounts reported by the City of Tallinn, municipal perimeter only: this is not the Stack indicator.
Scope: administration municipal seule.
Social · EE
Education · EE
Economy and environment · EE
Health · EE
Administration & other programmes · EE
Defence · EE
Follow the money: open the flow diagram for this perimeter →
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
Estonia: state (S1311) · Social protection & family · Estonia, state (S1311): GF10: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 3,089/res.
Estonia: social security (S1314) · Social protection & family · Estonia, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 632/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Social protection & family · Local sector excluding Tallinn: GF10. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 209/res.
Tallinn · Sotsiaalne kaitse · Tallinn: 121.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including eakate sotsiaalhoolekande asutused 26.4 M; teised sotsiaalse kaitse kulud 21.1 M; muu eakate sotsiaalne kaitse 17.8 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 222/res.
Not documented: we do not conclude it is excluded.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
Estonia: state (S1311) · Education (primary → university) · Estonia, state (S1311): GF09: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 624/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Education (primary → university) · Local sector excluding Tallinn: GF09. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 908/res.
Tallinn · Haridus · Tallinn: 459.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including üldhariduskoolid, sh lasteaed-koolid 239.4 M; alusharidus (lasteaiad) 177.2 M; noorte huviharidus ja -tegevus 22.0 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 840/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
European Union (budget executed in the country) · Economic affairs, environment and planning · European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 186 M€; 2. Cohesion, Resilience and Values: 294 M€; 3. Natural Resources and Environment: 310 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 574/res.
Estonia: state (S1311) · Economic affairs, environment and planning · Estonia, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 514/res.
Estonia: social security (S1314) · Economic affairs, environment and planning · Estonia, social security (S1314): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 9/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Economic affairs, environment and planning · Local sector excluding Tallinn: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 256/res.
Tallinn · Majandus · Tallinn: 244.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ühistranspordi korraldus 165.4 M; maanteetransport (valla teede ja tänavate korrashoid) 38.6 M; muu majandus (sh majanduse haldamine) 24.3 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 448/res.
Tallinn · Keskkonnakaitse · Tallinn: 67.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalike alade puhastus 47.8 M; heitveekäitlus 9.3 M; jäätmekäitlus (prügivedu) 7.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 123/res.
Tallinn · Elamu- ja kommunaalmajandus · Tallinn: 64.6 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including elamumajanduse arendamine 25.1 M; muu elamu- ja kommunaalmajanduse tegevus 17.5 M; tänavavalgustus 14.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 118/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
Estonia: state (S1311) · Health and social services · Estonia, state (S1311): GF07: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 468/res.
Estonia: social security (S1314) · Health and social services · Estonia, social security (S1314): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 1.4MEUR 899/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Health and social services · Local sector excluding Tallinn: GF07. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 356/res.
Tallinn · Tervishoid · Tallinn: 22.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ambulatoorsed teenused (kiirabi) 20.3 M; muu tervishoid, sh tervishoiu haldamine 2.0 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 41/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
European Union (budget executed in the country) · Administration & other programmes · European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 5 M€; 7. European Public Administration: 18 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 16/res.
Estonia: state (S1311) · Administration & other programmes · Estonia, state (S1311): GF01 less GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 937/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Administration & other programmes · Local sector excluding Tallinn: GF01 minus GF0107. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 111/res.
Tallinn · Üldised valitsussektori teenused · Tallinn: 80.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including valla- ja linnavalitsus 52.7 M; teised üldised valitsussektori kulud 12.6 M; valitsussektori võla teenindamine 11.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 148/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
European Union (budget executed in the country) · Defence · European Union, spending executed in the country (2024): 5. Security and Defence: 41 M€. Commission cash desk, outside ESA framework. EUR (source Commission). · 1.4MEUR 30/res.
Estonia: state (S1311) · Defence · Estonia, state (S1311): GF02: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 1,084/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Defence · Local sector excluding Tallinn: GF02. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 1/res.
Tallinn · Riigikaitse · Tallinn: 1.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud). Structure applied to the card's operating spending (981.6 M, RR300) at NAMED PRORATA: RR302 includes 1,174.2 M with investment (gap named). · 456,518EUR 2/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
Estonia: state (S1311) · Transport and mobility · Estonia, state (S1311): GF0405: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 488/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Transport and mobility · Local sector excluding Tallinn: GF0405. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 242/res.
Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.
Estonia: state (S1311) · Leisure & culture · Estonia, state (S1311): GF08: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 1.4MEUR 309/res.
Estonian Local sector, excluding Tallinn: Tier DERIVED · Leisure & culture · Local sector excluding Tallinn: GF08. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 1.4MEUR 195/res.
Tallinn · Vaba aeg, kultuur ja religioon · Tallinn: 106.6 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including sport 22.7 M; teatrid 19.2 M; puhkepargid ja -baasid 14.7 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). · 456,518EUR 195/res.
Recettes à gauche, tiers au milieu, causes de dépense à droite. Chaque montant est par habitant du palier qui le porte. Le tableau sous le diagramme reprend chaque poste en entier: le dessin peut raccourcir un nom, le tableau ne le fait pas. Barres et Sankey partagent les mêmes observations et la même release.
COFOG classifies why money is spent; GFSM classifies where revenue comes from. The site's cause bars remain the summary of published money. Groups and classes carry no invented amount.
Site causes: Debt interest, Administration & other programmes
Site debt-service cause; COFOG places public debt transactions under 01.7 when classified by purpose. Not a programme function. · Site bucket for general admin and unallocated remainder; may include GF01 remainder.
Site causes: Defence
COFOG GF02 Defence.
Site causes: Public safety and justice
COFOG GF03 Public order and safety.
Site causes: Transport and mobility, Economic affairs, environment and planning
Transport is GF04 group; site cause is transport-focused but may omit other GF04. · Site merges economic affairs (GF04) and environment (GF05); amounts not split. · Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).
Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).
Site causes: Health & social services
COFOG GF07 Health.
Site causes: Leisure & culture
Mapped from leisure/culture label to COFOG 08; no site cause id.
Site causes: Education (primary → university)
COFOG GF09 Education.
Site causes: Social protection & family
COFOG GF10 Social protection.
| Source (GFSM) | Code | Status | EUR / hab |
|---|---|---|---|
| Taxes | 11 | Pont provisoire | 4,973 |
| Social contributions | 12 | Pont vérifié | 2,516 |
| Dons | 13 | Pont provisoire | 3,257 |
| Other revenue | 14 | Pont provisoire | 1,349 |
| Loans, mouvements financiers et solde reporté | outside code GFSM Revenue | Not revenue | 193 |
expense + investissement net en NON-FINANCIAL ASSETS. L'investissement net = acquisitions − cessions − CFC. La CFC est déjà dans expense: elle n'est pas ajoutée une seconde fois au total.
Pont GFSM not calculated pour cette ville: acquisitions, cessions et CFC ne sont pas joints dans le spec. CCOFOG StatCan exclut la CFC et ne fournit pas les acquisitions d'actifs non financiers. Le concept source reste published under son nom exact.
Taxes, tarifs et besoin de financement. Official amount, population du palier et division écrites avant la colonne /hab. Un revenu fiscal n'est pas une fonction COFOG; l'emprunt n'est pas une recette fiscale.
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Taxes and levies | 20.1 G€ | 1.4 M | EUR 53 | 8 % | 8.0 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 74.2 M ÷ 1.4M () = 53/res. |
| Grants and transfers received | 20.1 G€ | 1.4 M | EUR 318 | 48 % | 48.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 445.2 M ÷ 1.4M () = 318/res. |
| Other and capital | 20.1 G€ | 1.4 M | EUR 95 | 14 % | 14.4 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 133.0 M ÷ 1.4M () = 95/res. |
| Borrowing, financial movements and carried-forward balance (not revenue of the year) | 20.1 G€ | 1.4 M | EUR 193 | 29 % | 29.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 906 M€: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (300 M€ in the Commission file) REMAINS in S13 spending (A16 arbitration). EUR (Commission source). → 270.2 M ÷ 1.4M () = 193/res. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Administration & other programmes | 5 M€ | 1.4 M | EUR 16 | 2 % | European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 5 M€; 7. European Public Administration: 18 M€. Commission cash desk, outside ESA framework. EUR (source Commission). |
| Defence | 41 M€ | 1.4 M | EUR 30 | 5 % | European Union, spending executed in the country (2024): 5. Security and Defence: 41 M€. Commission cash desk, outside ESA framework. EUR (source Commission). |
| Public safety and justice | 53 M€ | 1.4 M | EUR 39 | 6 % | European Union, spending executed in the country (2024): 4. Migration and Border Management: 53 M€. Commission cash desk, outside ESA framework. EUR (source Commission). |
| Economic affairs, environment and planning | 186 M€ | 1.4 M | EUR 574 | 87 % | European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 186 M€; 2. Cohesion, Resilience and Values: 294 M€; 3. Natural Resources and Environment: 310 M€. Commission cash desk, outside ESA framework. EUR (source Commission). |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Taxes on production and consumption (D2) | 15,058 M | 1.4 M | EUR 2,884 | 35 % | 36.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 4.0 G ÷ 1.4M () = 2,884/res. |
| Personal income taxes and wealth (D5, D91) | 15,058 M | 1.4 M | EUR 1,996 | 24 % | 25.2 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.8 G ÷ 1.4M () = 1,996/res. |
| Social contributions (D61) | 15,058 M | 1.4 M | EUR 1,455 | 18 % | 18.3 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 2.0 G ÷ 1.4M () = 1,455/res. |
| Transfers received from other tiers (D73, D92) | 15,058 M | 1.4 M | EUR 625 | 8 % | 7.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 875.0 M ÷ 1.4M () = 625/res. |
| Sales, charges and property income (P11-P131, D4) | 15,058 M | 1.4 M | EUR 704 | 9 % | 8.9 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 985.6 M ÷ 1.4M () = 704/res. |
| Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) | 15,058 M | 1.4 M | EUR 269 | 3 % | 3.4 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 15,058 M), applied to the tier's derived revenue (A17, named pro rata). 10.9 GE = consolidated expenditure attributed to State (11.2 GE, 84.1 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -334 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 15.1 GE. → 376.6 M ÷ 1.4M () = 269/res. |
| Deficit (state) | 334 MEUR | 1.4 M | EUR 243 | 3 % | 334 MEUR: besoin de financement 2024 (B9 Eurostat, S1311, observed) → 340.2 M ÷ 1.4M () = 243/res. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Debt interest | not published | 1.4 M | EUR 136 | 2 % | Estonia, state (S1311): GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Administration & other programmes | not published | 1.4 M | EUR 937 | 11 % | Estonia, state (S1311): GF01 moins GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Defence | not published | 1.4 M | EUR 1,084 | 13 % | Estonia, state (S1311): GF02: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Public safety and justice | not published | 1.4 M | EUR 525 | 6 % | Estonia, state (S1311): GF03: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Transport and mobility | not published | 1.4 M | EUR 488 | 6 % | Estonia, state (S1311): GF0405: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Economic affairs, environment and planning | not published | 1.4 M | EUR 514 | 6 % | Estonia, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Health and social services | not published | 1.4 M | EUR 468 | 6 % | Estonia, state (S1311): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Leisure & culture | not published | 1.4 M | EUR 309 | 4 % | Estonia, state (S1311): GF08: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Education (primary → university) | not published | 1.4 M | EUR 624 | 8 % | Estonia, state (S1311): GF09: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Social protection & family | not published | 1.4 M | EUR 3,089 | 38 % | Estonia, state (S1311): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Social contributions (D61) | 3,320 M | 1.4 M | EUR 1,055 | 67 % | 67.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 1.5 G ÷ 1.4M () = 1,055/res. |
| Transfers received from other tiers (D73, D92) | 3,320 M | 1.4 M | EUR 478 | 30 % | 30.5 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 669.2 M ÷ 1.4M () = 478/res. |
| Sales, charges and property income (P11-P131, D4) | 3,320 M | 1.4 M | EUR 30 | 2 % | 1.9 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 42.0 M ÷ 1.4M () = 30/res. |
| Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) | 3,320 M | 1.4 M | EUR 5 | 0 % | 0.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 3,320 M), applied to the tier's derived revenue (A17, named pro rata). 2.2 GE = consolidated expenditure attributed to Social security (2.1 GE, 15.9 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 37 MEUR, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 3.3 GE. → 7.0 M ÷ 1.4M () = 5/res. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Economic affairs, environment and planning | not published | 1.4 M | EUR 9 | 1 % | Estonia, social security (S1314): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Health and social services | not published | 1.4 M | EUR 899 | 57 % | Estonia, social security (S1314): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| Social protection & family | not published | 1.4 M | EUR 632 | 40 % | Estonia, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) |
| SAVING (surplus) | 37 MEUR | 1.4 M | EUR 27 | 2 % | Estonia, Sécurité sociale (S1314): capacité de financement 37 MEUR (B9 > 0) |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Taxes on production and consumption (D2) | 3,998 M | 1.4 M | EUR 40 | 2 % | 1.9 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus Tallinn's audited revenue (1.1 GE), shown on the bottom tier. NAMED DERIVED: S1313 − city (A2). → 56.0 M ÷ 1.4M () = 40/res. |
| Social contributions (D61) | 3,998 M | 1.4 M | EUR 6 | 0 % | 0.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus Tallinn's audited revenue (1.1 GE), shown on the bottom tier. NAMED DERIVED: S1313 − city (A2). → 8.4 M ÷ 1.4M () = 6/res. |
| Transfers received from other tiers (D73, D92) | 3,998 M | 1.4 M | EUR 1,836 | 79 % | 86.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus Tallinn's audited revenue (1.1 GE), shown on the bottom tier. NAMED DERIVED: S1313 − city (A2). → 2.6 G ÷ 1.4M () = 1,836/res. |
| Sales, charges and property income (P11-P131, D4) | 3,998 M | 1.4 M | EUR 221 | 10 % | 10.4 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus Tallinn's audited revenue (1.1 GE), shown on the bottom tier. NAMED DERIVED: S1313 − city (A2). → 309.4 M ÷ 1.4M () = 221/res. |
| Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) | 3,998 M | 1.4 M | EUR 25 | 1 % | 1.1 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 3,998 M), applied to the Local sector excluding the city (A17). 4.0 GE S1313 Eurostat 2024 minus Tallinn's audited revenue (1.1 GE), shown on the bottom tier. NAMED DERIVED: S1313 − city (A2). → 35.0 M ÷ 1.4M () = 25/res. |
| Deficit (secteur Local) | 252 MEUR | 1.4 M | EUR 184 | 8 % | 252 MEUR: balance 2024 → 257.6 M ÷ 1.4M () = 184/res. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Debt interest | not published | 1.4 M | EUR 28 | 1 % | Local sector excluding Tallinn: GF0107. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Administration & other programmes | not published | 1.4 M | EUR 111 | 5 % | Local sector excluding Tallinn: GF01 minus GF0107. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Defence | not published | 1.4 M | EUR 1 | 0 % | Local sector excluding Tallinn: GF02. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Public safety and justice | not published | 1.4 M | EUR 6 | 0 % | Local sector excluding Tallinn: GF03. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Transport and mobility | not published | 1.4 M | EUR 242 | 10 % | Local sector excluding Tallinn: GF0405. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Economic affairs, environment and planning | not published | 1.4 M | EUR 256 | 11 % | Local sector excluding Tallinn: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Health and social services | not published | 1.4 M | EUR 356 | 15 % | Local sector excluding Tallinn: GF07. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Leisure & culture | not published | 1.4 M | EUR 195 | 8 % | Local sector excluding Tallinn: GF08. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Education (primary → university) | not published | 1.4 M | EUR 908 | 39 % | Local sector excluding Tallinn: GF09. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Social protection & family | not published | 1.4 M | EUR 209 | 9 % | Local sector excluding Tallinn: GF10. NAMED DERIVATION: Tallinn's share (23.6 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Revenue municipal (2024) | 1.1 GE | 456,518 | EUR 2,351 | 100 % | 1.1 GE: accounts of the commune (Statistics Estonia RR300), status audited. Breakdown by source: coming soon (named). → 1.1 G ÷ 456,518 () = 2,351/res. |
| Source | Official amount | Population | /res. | Share | Calcul |
|---|---|---|---|---|---|
| Üldised valitsussektori teenused | 80.7 M EUR | 456,518 | EUR 148 | 6 % | Tallinn: 80.7 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including valla- ja linnavalitsus 52.7 M; teised üldised valitsussektori kulud 12.6 M; valitsussektori võla teenindamine 11.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Riigikaitse | 1.0 M EUR | 456,518 | EUR 2 | 0 % | Tallinn: 1.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud). Structure applied to the card's operating spending (981.6 M, RR300) at NAMED PRORATA: RR302 includes 1,174.2 M with investment (gap named). |
| Avalik kord ja julgeolek | 6.9 M EUR | 456,518 | EUR 13 | 1 % | Tallinn: 6.9 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including muu avalik kord ja julgeolek 6.2 M; päästeteenused 0.8 M; politsei 0.0 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Majandus | 244.8 M EUR | 456,518 | EUR 448 | 19 % | Tallinn: 244.8 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ühistranspordi korraldus 165.4 M; maanteetransport (valla teede ja tänavate korrashoid) 38.6 M; muu majandus (sh majanduse haldamine) 24.3 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Keskkonnakaitse | 67.0 M EUR | 456,518 | EUR 123 | 5 % | Tallinn: 67.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including avalike alade puhastus 47.8 M; heitveekäitlus 9.3 M; jäätmekäitlus (prügivedu) 7.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Elamu- ja kommunaalmajandus | 64.6 M EUR | 456,518 | EUR 118 | 5 % | Tallinn: 64.6 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including elamumajanduse arendamine 25.1 M; muu elamu- ja kommunaalmajanduse tegevus 17.5 M; tänavavalgustus 14.6 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Tervishoid | 22.3 M EUR | 456,518 | EUR 41 | 2 % | Tallinn: 22.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including ambulatoorsed teenused (kiirabi) 20.3 M; muu tervishoid, sh tervishoiu haldamine 2.0 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Vaba aeg, kultuur ja religioon | 106.6 M EUR | 456,518 | EUR 195 | 8 % | Tallinn: 106.6 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including sport 22.7 M; teatrid 19.2 M; puhkepargid ja -baasid 14.7 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Haridus | 459.0 M EUR | 456,518 | EUR 840 | 36 % | Tallinn: 459.0 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including üldhariduskoolid, sh lasteaed-koolid 239.4 M; alusharidus (lasteaiad) 177.2 M; noorte huviharidus ja -tegevus 22.0 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| Sotsiaalne kaitse | 121.3 M EUR | 456,518 | EUR 222 | 9 % | Tallinn: 121.3 M EUR (Statistikaamet RR302 2024, kulud + investeeringud, including eakate sotsiaalhoolekande asutused 26.4 M; teised sotsiaalse kaitse kulud 21.1 M; muu eakate sotsiaalne kaitse 17.8 M). Structure appliquée à la dépense de fonctionnement de la carte (981.6 M, RR300) au PRORATA NOMMÉ: RR302 inclut 1,174.2 M avec les investissements (écart nommé). |
| SAVING (surplus) | 2024 91 MEUR | 456,518 | EUR 201 | 9 % | Tallinn: surplus 2024 91 MEUR |
Data-quality signals (abrégé à côté du chiffre; Details here):
Report a problem with this figure