Södertälje: public spending and revenue per capita, all governments

GovXRay

Les governments, ensemble ou un à un.

Lieu

Which governments regarder ?

← Overview · Södertälje

Public finances Assets and debt Taxation

All modules

Public finances

Total system costcoming soonFunctions and responsibilitiescoming soonCurrency and debtremovedSovereign fundsremoved

Understand

Income taxcoming soon

Economy

Economycoming soonPublic paycoming soon

Demographics

Demographicscoming soon

Health

Healthcoming soonOutcomescoming soon

Education

Educationcoming soonTertiary educationcoming soon

Social

Housingcoming soonPoverty and wealthcoming soon

Safety and justice

Public safetycoming soon

Transport

Transportcoming soonRoads and worksremoved

Energy and environment

Energy and climatecoming soonGHG and pollutioncoming soonSustainabilitycoming soon

Agriculture

Agriculture and foodcoming soon

Defence

Defence and NATOcoming soon

Health and family

Childcarecoming soonPensionscoming soonInsurancecoming soon

Transport and digital

Telecommunications and digitalcoming soonDigital infrastructureremoved

Why some modules are greyed out

coming soon: this release opens three deep analyses: public finances, assets and debt, taxation
removed for now: currency and IMF country series were not tied closely enough to the city; the balance sheet (assets vs debt) stays in Assets and debt
removed, named: sovereign wealth funds; no free official API (paid SWF Institute); revisit if a public source appears
removed, nommé: les séries routières BM (IS.ROD.*) sont archivées et IRF access is paid; revisit if a public source becomes available again
removed, named: duplicate de Telecoms Digital (same indicateurs WB broadband/mobile); merged rather than duplicated

Follow the money : one tap, same perimeter and same period as this page.

Entity Södertälje Government StackTier European Union (budget executed in the country) · Sweden: state (S1311) · Sweden: social security (S1314) · Swedish Local sector, excluding Södertälje: Tier DERIVED · SödertäljeGeography SödertäljePeriod Périodes mixtes: 2024, 2013, 1968Accounting basis Stack indicator (per-capita averages)Status DerivedSource class bodies_only

Indicateur du Stack, construit à partir des moyennes par habitant (Union européenne (budget exécuté dans le pays) ÷ 10.6M, Sweden: state (S1311) ÷ 10.6M, Suède: social security (S1314) ÷ 10.6M, Local sector suédois, outside Södertälje: Tier DERIVED ÷ 10.6M, Södertälje ÷ 102,911). Ce n'est pas la dépense mesurée dans Södertälje, ni une consolidation GFSM, ni une facture fiscale personnelle.

No published reconciliation ledger for a Stack total: the participating administrations are shown separately.

Spending shown: not published
Revenue shown: not published

Entity City de SödertäljeTier Municipal onlyGeography SödertäljePeriod 2024Accounting basis comptes municipaux déclarésStatus Fait municipal déclaréSource class reported_municipal

Amounts reported by the City of Södertälje, municipal perimeter only: this is not the Stack indicator.

Scope: administration municipal seule.

Spending shown: SEK 80,613/res.
Revenue shown: SEK 83,418/res.

Snapshot: per capita

REVENUE PER RESIDENT

SEK 380,592

European Union (budget executed in the country) · Sweden: state (S1311) · Sweden: social security (S1314) · Swedish Local sector, excluding Södertälje: Tier DERIVED · …

SPENDING PER RESIDENT

SEK 387,741

European Union (budget executed in the country) · Sweden: state (S1311) · Sweden: social security (S1314) · Swedish Local sector, excluding Södertälje: Tier DERIVED · …

GAP G − T / RES.

SEK 7,149

of which SEK 12,716 is reported deficit: the rest of G − T is not borrowing

Spending

Public purposes plus declared surplus (savings set aside), on the same scale as financing.

Spending SEK 387,741+ surplus SEK 5,566 = SEK 393,307

Social SEK 152,487 (38.8 %)EDUCATION SEK 77,126 (19.6 %)Health SEK 44,654 (11.4 %)Administration & other programmes SEK 29,820 (7.6 %)Transport SEK 21,024 (5.3 %)Economy and environment SEK 18,767 (4.8 %)Leisure & culture SEK 11,982 (3.0 %)Defence SEK 11,956 (3.0 %)Safety and justice SEK 9,748 (2.5 %)Infrastructure & civil protection (roads, planning, rescue: two families in the source) SEK 5,524 (1.4 %)Debt service SEK 4,653 (1.2 %)Reported surplusSEK 5,566 (1.4 %)

What these names measure here (6 causes)

Social · SE

Who bears: État / sécu / collectivités
What this counts: Social protection (COFOG GF10)
Includes: pensions, family, chômage, exclusion
Does not include: soins médicaux classés GF07 Health

Education · SE

Who bears: État / collectivités
What this counts: Education public (COFOG GF09)
Includes: public schools and universities
Does not include: enseignement privé hors comptes publics

Health · SE

Who bears: State / social security / Local governments (by country)
What this counts: Services de HEALTH publics (COFOG GF07)
Includes: hôpitaux, soins ambulatoires, HEALTH public
Does not include: private insurance and out-of-pocket costs outside public accounts

Administration & other programmes · SE

Who bears: Central administration of the tier
What this counts: COFOG GF01: General public services (exécutif, législatif, Foreign affairs, aide …
Includes: Central government, diplomatie, charges générales
Does not include: Defence (GF02), HEALTH (GF07), dette en intérêts seuls (Service de la dette quand ventilé)

Transport · SE

Who bears: Administrations who financent routes / transit
What this counts: COFOG GF04: Transport (routes, rail, transit local, ports, aéroports publics)
Includes: public road infrastructure, urban transit, subsidies to operators
Does not include: private vehicle purchases, fuel used by households

Economy and environment · SE

Who bears: Tiers who publient Economy / environnement
What this counts: COFOG GF05 (environmental protection) and GF06 (economic affairs: agriculture, …
Includes: climate policies, agricultural subsidies, public waste management
Does not include: Transport (GF04), EDUCATION (GF09), Defence (GF02)

+ Open the detail: the 12 lines of this bar, row by row, with their source

Social SEK 152,487/res. · 5 row(s)

Sweden: state (S1311) · Social protection & family 45,843 Sweden, state (S1311): GF10: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 485.9 G ÷ 10.6M (Sweden: state (S1311)) = 45,843/res.
Suède: social security (S1314) · Social protection & family 26,839 Sweden, Sécurité sociale (S1314): GF10: part de la dépense consolidée S13 − S1313 (Eurostat 2024) attribuée à Sécurité sociale au prorata de ses dépenses COFOG non consolidées (DÉRIVÉ NOMMÉ, A1) → 284.5 G ÷ 10.6M (Suède: social security (S1314)) = 26,839/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Social protection & family 43,060 Secteur Local outside Södertälje: GF10. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 456.4 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 43,060/res.
Södertälje · VÅRD OCH OMSORG, TOTALT 36,368 Södertälje: 4,156.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Vård och omsorg om äldre 1,952 M; Insatser enligt LSS/SFB 1,179 M; Barn och ungdomsvård 373 M; Insatser till personer med funktionsnedsättning (ej LSS/SFB) 258 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 3.7 G ÷ 102,911 (Södertälje) = 36,368/res.
Södertälje · SÄRSKILT RIKTADE INSATSER, TOTALT 377 Södertälje: 43.0 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Arbetsmarknadsåtgärder 36 M; Flyktingmottagande 7 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 38.8 M ÷ 102,911 (Södertälje) = 377/res.

Education SEK 77,126/res. · 3 row(s)

Sweden: state (S1311) · Education (primary → university) 8,384 Sweden, state (S1311): GF09: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 88.9 G ÷ 10.6M (Sweden: state (S1311)) = 8,384/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Education (primary → university) 35,440 Secteur Local outside Södertälje: GF09. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 375.7 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 35,440/res.
Södertälje · PEDAGOGISK VERKSAMHET, TOTALT 33,302 Södertälje: 3,806.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Grundskola 1,716 M; Förskola 956 M; Gymnasieskola 563 M; Fritidshem 162 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 3.4 G ÷ 102,911 (Södertälje) = 33,302/res.

Health SEK 44,654/res. · 2 row(s)

Sweden: state (S1311) · Health and social services 1,290 Sweden, state (S1311): GF07: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 13.7 G ÷ 10.6M (Sweden: state (S1311)) = 1,290/res.
Swedish Local sector, excluding Södertälje: Tier DÉRIVÉ · Health and social services 43,364 Secteur Local outside Södertälje: GF07. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 459.7 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 43,364/res.

Administration & other programmes SEK 29,820/res. · 4 row(s)

European Union (budget executed in the country) · Administration & other programmes 79 European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 171 MSEK; 7. European Public Administration: 666 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 837.4 M ÷ 10.6M (European Union (budget executed in the country)) = 79/res.
Sweden: state (S1311) · Administration & other programmes 24,549 Sweden, state (S1311): GF01 less GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 260.2 G ÷ 10.6M (Sweden: state (S1311)) = 24,549/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Administration & other programmes 4,328 Secteur Local outside Södertälje: GF01 less GF0107. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 45.9 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 4,328/res.
Södertälje · POLITISK VERKSAMHET, TOTALT 864 Södertälje: 98.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Nämnd- och styrelseverksamhet 51 M; Övrig politisk verksamhet 31 M; Stöd till politiska partier 13 M; Revision 4 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 88.9 M ÷ 102,911 (Södertälje) = 864/res.

Transport SEK 21,024/res. · 2 row(s)

Sweden: state (S1311) · Transport and mobility 10,019 Sweden, state (S1311): GF0405: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 106.2 G ÷ 10.6M (Sweden: state (S1311)) = 10,019/res.
Swedish Local sector, excluding Södertälje: Tier DÉRIVÉ · Transport and mobility 11,005 Secteur Local outside Södertälje: GF0405. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 116.7 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 11,005/res.

Economy and environment SEK 18,767/res. · 4 row(s)

European Union (budget executed in the country) · Economic affairs, environment and planning 1,918 European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 5 MdSEK; 2. Cohesion, Resilience and Values: 4 MdSEK; 3. Natural Resources and Environment: 11 MdSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 20.3 G ÷ 10.6M (European Union (budget executed in the country)) = 1,918/res.
Sweden: state (S1311) · Economic affairs, environment and planning 7,520 Sweden, state (S1311): GF04 less GF0405, GF05, GF06: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 79.7 G ÷ 10.6M (Sweden: state (S1311)) = 7,520/res.
Swedish Local sector, excluding Södertälje: Tier DÉRIVÉ · Economic affairs, environment and planning 8,714 Secteur Local outside Södertälje: GF04 less GF0405, GF05, GF06. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 92.4 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 8,714/res.
Södertälje · AFFÄRSVERKSAMHET, TOTALT 615 Södertälje: 70.3 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Kommersiell verksamhet 31 M; Avfallshantering 24 M; Arbetsområden och lokaler 15 M; Bostadsverksamhet 0 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 63.3 M ÷ 102,911 (Södertälje) = 615/res.

Leisure & culture SEK 11,982/res. · 3 row(s)

Sweden: state (S1311) · Leisure & culture 2,256 Sweden, state (S1311): GF08: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 23.9 G ÷ 10.6M (Sweden: state (S1311)) = 2,256/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Leisure & culture 6,163 Secteur Local outside Södertälje: GF08. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 65.3 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 6,163/res.
Södertälje · KULTUR OCH FRITID, TOTALT 3,563 Södertälje: 407.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Idrotts- och fritidsanläggningar 198 M; Allmän kulturverksamhet, övrigt 54 M; Bibliotek 49 M; Fritidsgårdar 41 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 366.7 M ÷ 102,911 (Södertälje) = 3,563/res.

Defence SEK 11,956/res. · 3 row(s)

European Union (budget executed in the country) · Defence 74 European Union, spending executed in the country (2024): 5. Security and Defence: 778 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 784.4 M ÷ 10.6M (European Union (budget executed in the country)) = 74/res.
Sweden: state (S1311) · Defence 11,728 Sweden, state (S1311): GF02: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 124.3 G ÷ 10.6M (Sweden: state (S1311)) = 11,728/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Defence 154 Secteur Local outside Södertälje: GF02. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 1.6 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 154/res.

Safety and justice SEK 9,748/res. · 3 row(s)

European Union (budget executed in the country) · Public safety and justice 104 European Union, spending executed in the country (2024): 4. Migration and Border Management: 1 MdSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 1.1 G ÷ 10.6M (European Union (budget executed in the country)) = 104/res.
Sweden: state (S1311) · Public safety and justice 8,454 Sweden, state (S1311): GF03: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 89.6 G ÷ 10.6M (Sweden: state (S1311)) = 8,454/res.
Swedish Local sector, excluding Södertälje: Tier DÉRIVÉ · Public safety and justice 1,190 Secteur Local outside Södertälje: GF03. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 12.6 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 1,190/res.

Infrastructure & civil protection (roads, planning, rescue: two families in the source) SEK 5,524/res. · 1 row(s)

Södertälje · INFRASTRUKTUR, SKYDD m.m., TOTALT 5,524 Södertälje: 631.3 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Väg- och järnvägsnät, parkering 211 M; Fysisk och teknisk planering, bostadsförbättring 156 M; Parker 81 M; Näringslivsfrämjande åtgärder 55 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. → 568.5 M ÷ 102,911 (Södertälje) = 5,524/res.

Debt service SEK 4,653/res. · 3 row(s)

Sweden: state (S1311) · Debt interest 2,352 Sweden, state (S1311): GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) → 24.9 G ÷ 10.6M (Sweden: state (S1311)) = 2,352/res.
Suède: social security (S1314) · Debt interest 87 Sweden, Sécurité sociale (S1314): GF0107: part de la dépense consolidée S13 − S1313 (Eurostat 2024) attribuée à Sécurité sociale au prorata de ses dépenses COFOG non consolidées (DÉRIVÉ NOMMÉ, A1) → 922.2 M ÷ 10.6M (Suède: social security (S1314)) = 87/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Debt interest 2,214 Secteur Local outside Södertälje: GF0107. DÉRIVATION NOMMÉE: la part de Södertälje (0.5 % de la dépense locale nationale) est retirée au prorata: Eurostat ne publie pas la ventilation par commune. → 23.5 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 2,214/res.

Reported surplus SEK 5,566/res.

a government's positive accounting result, allocated to investment, reserves or carried forward: not idle cash, and the opposite of a deficit.

Revenue

Own revenue + declared deficit + denominator effect; réconciliation en déduction si besoin. L'excédent n'est pas ici: il est sur la barre des dépenses. L'effet de dénominateur n'est pas un nouveau dollar.

Funding SEK 393,308Deductions SEK 1 → net SEK 393,307 (equal to spending + surplus)

Grants & transfers received from other tiers SEK 95,899 (25.2 %)Personal income taxes SEK 91,646 (24.1 %)Sales taxes & excise SEK 79,639 (20.9 %)Taxes & levies (type not broken down by the source) SEK 48,360 (12.7 %)Tarifs & services SEK 42,161 (11.1 %)Social and health contributions SEK 17,955 (4.7 %)Other revenue: details appear below SEK 4,295 (1.1 %)Borrowing & financial movements (not revenue of the year) SEK 637 (0.2 %)+ Reported deficitsSEK 12,716 − Reconciliation gap SEK 1

+ Open the detail: the 10 lines of this bar, row by row, with their source

Grants & transfers received from other tiers SEK 95,899/res. · 5 row(s)

European Union (budget executed in the country) · Grants and transfers received 1,051 48.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 11.1 G ÷ 10.6M (European Union (budget executed in the country)) = 1,051/res.
Sweden: state (S1311) · Transfers received from other tiers (D73, D92) 754 0.7 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 8.0 G ÷ 10.6M (Sweden: state (S1311)) = 754/res.
Sweden: social security (S1314) · Transfers received from other tiers (D73, D92) 14,059 47.4 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 149.0 G ÷ 10.6M (Sweden: social security (S1314)) = 14,059/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Transfers received from other tiers (D73, D92) 56,956 37.9 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 603.7 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 56,956/res.
Södertälje · Grants and transfers received 23,079 27.7 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Generella statsbidrag och utjämning kommun 2,375.1 M → 2.4 G ÷ 102,911 (Södertälje) = 23,079/res.

Personal income taxes SEK 91,646/res. · 2 row(s)

Sweden: state (S1311) · Personal income taxes and wealth (D5, D91) 23,240 20.2 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 246.3 G ÷ 10.6M (Sweden: state (S1311)) = 23,240/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Personal income taxes and wealth (D5, D91) 68,406 45.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 725.1 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 68,406/res.

Sales taxes & excise SEK 79,639/res. · 1 row(s)

Sweden: state (S1311) · Taxes on production and consumption (D2) 79,639 69.1 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 844.2 G ÷ 10.6M (Sweden: state (S1311)) = 79,639/res.

Taxes & levies (type not broken down by the source) SEK 48,360/res. · 2 row(s)

European Union (budget executed in the country) · Taxes and levies 174 8.0 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 1.8 G ÷ 10.6M (European Union (budget executed in the country)) = 174/res.
Södertälje · Taxes and levies 48,186 57.8 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Skatteintäkter kommun 4,958.9 M → 5.0 G ÷ 102,911 (Södertälje) = 48,186/res.

Tarifs & services SEK 42,161/res. · 4 row(s)

Sweden: state (S1311) · Sales, charges and property income (P11-P131, D4) 8,092 7.0 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 85.8 G ÷ 10.6M (Sweden: state (S1311)) = 8,092/res.
Sweden: social security (S1314) · Sales, charges and property income (P11-P131, D4) 3,051 10.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 32.3 G ÷ 10.6M (Sweden: social security (S1314)) = 3,051/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Sales, charges and property income (P11-P131, D4) 18,865 12.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 200.0 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 18,865/res.
Södertälje · Fees, charges and sales 12,153 14.6 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Verksamhetens intäkter kommun 1,250.6 M → 1.3 G ÷ 102,911 (Södertälje) = 12,153/res.

Social and health contributions SEK 17,955/res. · 3 row(s)

Sweden: state (S1311) · Social contributions (D61) 1,477 1.3 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 15.7 G ÷ 10.6M (Sweden: state (S1311)) = 1,477/res.
Suède: social security (S1314) · Social contributions (D61) 12,577 42.4 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 133.3 G ÷ 10.6M (Sweden: social security (S1314)) = 12,577/res.
Swedish Local sector, excluding Södertälje: Tier DERIVED · Social contributions (D61) 3,901 2.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 41.4 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 3,901/res.

Other revenue: details appear below SEK 4,295/res. · 3 row(s)

European Union (budget executed in the country) · Other and capital 314 14.4 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 3.3 G ÷ 10.6M (European Union (budget executed in the country)) = 314/res.
Sweden: state (S1311) · Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) 2,013 1.7 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 21.3 G ÷ 10.6M (Sweden: state (S1311)) = 2,013/res.
Swedish Local sector, excluding Södertälje: Tier DÉRIVÉ · Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39) 1,968 1.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 20.9 G ÷ 10.6M (Swedish Local sector, excluding Södertälje: Tier DERIVED) = 1,968/res.

Borrowing & financial movements (not revenue of the year) SEK 637/res. · 1 row(s)

European Union (budget executed in the country) · Borrowing, financial movements and carried-forward balance (not revenue of the year) 637 29.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 6.8 G ÷ 10.6M (European Union (budget executed in the country)) = 637/res.

+ Reported deficits SEK 12,716/res.

the sum of deficits that administrations themselves record in their accounts. This is the ONLY line in this cascade that corresponds to borrowed money. Their operating versus investment share is not published.

− Reconciliation gap SEK 1/res.

rounding and lines from different reference years or scopes. Isolated here instead of being quietly assigned to transfers or the deficit.

Same G and T as the hub and Spending by category.

By tier, same scale

Lecture en fin de parcours: each administration ÷ sa Population. Pas une consolidation.

Sweden (all tiers)dép. SEK 305,740/res.

revenuerev. SEK 295,812/res.

Södertäljedép. SEK 80,613/res.

revenuerev. SEK 83,418/res.

What the spending pays for

Each category opens its source lines. COFOG groups and classes with no published amount stay in the dictionary, not as invented bars.

Follow the money: open the flow diagram for this perimeter →

Social

native cause from the spec

SEK 152,487/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Sweden: state (S1311) · Social protection & family · Sweden, state (S1311): GF10: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 45,843/res.

Suède: social security (S1314) · Social protection & family · Sweden, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1) · 10.6MSEK 26,839/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Social protection & family · Local sector excluding Södertälje: GF10. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 43,060/res.

Södertälje · VÅRD OCH OMSORG, TOTALT · Södertälje: 4,156.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Vård och omsorg om äldre 1,952 M; Insatser enligt LSS/SFB 1,179 M; Barn och ungdomsvård 373 M; Insatser till personer med funktionsnedsättning (ej LSS/SFB) 258 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 36,368/res.

Södertälje · SÄRSKILT RIKTADE INSATSER, TOTALT · Södertälje: 43.0 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Arbetsmarknadsåtgärder 36 M; Flyktingmottagande 7 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 377/res.

What « Social » comprend here

Inclus in ce montant

Social: SEK 152,487/res.

Inclus mais non chiffré séparément

Local sub-services not broken down in the published source

Présence non documentée

Whether associated bodies sit inside this amount: not documented here

Not documented: we do not conclude it is excluded.

Stable link to this category

Education

native cause from the spec

SEK 77,126/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Sweden: state (S1311) · Education (primary → university) · Sweden, state (S1311): GF09: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 8,384/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Education (primary → university) · Local sector excluding Södertälje: GF09. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 35,440/res.

Södertälje · PEDAGOGISK VERKSAMHET, TOTALT · Södertälje: 3,806.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Grundskola 1,716 M; Förskola 956 M; Gymnasieskola 563 M; Fritidshem 162 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 33,302/res.

Stable link to this category

Health

native cause from the spec

SEK 44,654/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Sweden: state (S1311) · Health and social services · Sweden, state (S1311): GF07: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 1,290/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Health and social services · Local sector excluding Södertälje: GF07. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 43,364/res.

Stable link to this category

Administration & other programmes

native cause from the spec

SEK 29,820/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Administration & other programmes · European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 171 MSEK; 7. European Public Administration: 666 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). · 10.6MSEK 79/res.

Sweden: state (S1311) · Administration & other programmes · Sweden, state (S1311): GF01 less GF0107: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 24,549/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Administration & other programmes · Local sector excluding Södertälje: GF01 minus GF0107. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 4,328/res.

Södertälje · POLITISK VERKSAMHET, TOTALT · Södertälje: 98.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Nämnd- och styrelseverksamhet 51 M; Övrig politisk verksamhet 31 M; Stöd till politiska partier 13 M; Revision 4 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 864/res.

Stable link to this category

Transport

native cause from the spec

SEK 21,024/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Sweden: state (S1311) · Transport and mobility · Sweden, state (S1311): GF0405: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 10,019/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Transport and mobility · Local sector excluding Södertälje: GF0405. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 11,005/res.

Stable link to this category

Economy and environment

native cause from the spec

SEK 18,767/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Economic affairs, environment and planning · European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 5 MdSEK; 2. Cohesion, Resilience and Values: 4 MdSEK; 3. Natural Resources and Environment: 11 MdSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). · 10.6MSEK 1,918/res.

Sweden: state (S1311) · Economic affairs, environment and planning · Sweden, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 7,520/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Economic affairs, environment and planning · Local sector excluding Södertälje: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 8,714/res.

Södertälje · AFFÄRSVERKSAMHET, TOTALT · Södertälje: 70.3 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Kommersiell verksamhet 31 M; Avfallshantering 24 M; Arbetsområden och lokaler 15 M; Bostadsverksamhet 0 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 615/res.

Stable link to this category

Leisure & culture

native cause from the spec

SEK 11,982/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

Sweden: state (S1311) · Leisure & culture · Sweden, state (S1311): GF08: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 2,256/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Leisure & culture · Local sector excluding Södertälje: GF08. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 6,163/res.

Södertälje · KULTUR OCH FRITID, TOTALT · Södertälje: 407.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Idrotts- och fritidsanläggningar 198 M; Allmän kulturverksamhet, övrigt 54 M; Bibliotek 49 M; Fritidsgårdar 41 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu. · 102,911SEK 3,563/res.

Stable link to this category

Defence

native cause from the spec

SEK 11,956/res.

Cause de dépense des paliers displayed (indicateur du Stack ou périmètre municipal selon le sélecteur). Grain: division / cause native: pas de montant inventé au niveau groupe ou classe.

European Union (budget executed in the country) · Defence · European Union, spending executed in the country (2024): 5. Security and Defence: 778 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). · 10.6MSEK 74/res.

Sweden: state (S1311) · Defence · Sweden, state (S1311): GF02: share of consolidated spending S13 − S1313 (Eurostat 2024) allocated to State pro rata to its non-consolidated COFOG spending (NAMED DERIVED, A1) · 10.6MSEK 11,728/res.

Swedish Local sector, excluding Södertälje: Tier DERIVED · Defence · Local sector excluding Södertälje: GF02. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split. · 10.6MSEK 154/res.

Stable link to this category

Function × cost-nature cross-tab not published Wages, contracts and depreciation are not joined to each spending cause in this source. The two axes stay separate: we do not invent the product of the shares.

2. Flow diagram

Recettes à gauche, tiers au milieu, causes de dépense à droite. Chaque montant est par habitant du palier qui le porte. Le tableau sous le diagramme reprend chaque poste en entier: le dessin peut raccourcir un nom, le tableau ne le fait pas. Barres et Sankey partagent les mêmes observations et la même release.

Show the amounts table

Södertälje: one resident's public footprint: each row is a flow per capita of the tier that carries it. The drawing may shorten a name; this table does not.
Flow line	Tier (population of this tier)	Kind of flow	Amount per capita of this tier
Revenue and financing
Taxes and levies	European Union (budget executed in the country) (tier Population: 10.6M)	Own revenue	SEK 174 per capita of this tier
Grants and transfers received	European Union (budget executed in the country) (tier Population: 10.6M)	Own revenue	SEK 1,051 per capita of this tier
Other and capital	European Union (budget executed in the country) (tier Population: 10.6M)	Own revenue	SEK 314 per capita of this tier
Borrowing, financial movements and carried-forward balance (not revenue of the year)	European Union (budget executed in the country) (tier Population: 10.6M)	Own revenue	SEK 637 per capita of this tier
Taxes on production and consumption (D2)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 79,639 per capita of this tier
Personal income taxes and wealth (D5, D91)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 23,240 per capita of this tier
Social contributions (D61)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 1,477 per capita of this tier
Transfers received from other tiers (D73, D92)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 754 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 8,092 per capita of this tier
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	Sweden: state (S1311) (tier Population: 10.6M)	Own revenue	SEK 2,013 per capita of this tier
Deficit (state)	Sweden: state (S1311) (tier Population: 10.6M)	Reported borrowing (financing need)	SEK 7,179 per capita of this tier
Social contributions (D61)	Sweden: social security (S1314) (tier Population: 10.6M)	Own revenue	SEK 12,577 per capita of this tier
Transfers received from other tiers (D73, D92)	Sweden: social security (S1314) (tier Population: 10.6M)	Own revenue	SEK 14,059 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Sweden: social security (S1314) (tier Population: 10.6M)	Own revenue	SEK 3,051 per capita of this tier
Personal income taxes and wealth (D5, D91)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Own revenue	SEK 68,406 per capita of this tier
Social contributions (D61)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Own revenue	SEK 3,901 per capita of this tier
Transfers received from other tiers (D73, D92)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Own revenue	SEK 56,956 per capita of this tier
Sales, charges and property income (P11-P131, D4)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Own revenue	SEK 18,865 per capita of this tier
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Own revenue	SEK 1,968 per capita of this tier
Deficit (secteur Local)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Reported borrowing (financing need)	SEK 5,537 per capita of this tier
Taxes and levies	Södertälje (tier Population: 102,911)	Own revenue	SEK 48,186 per capita of this tier
Grants and transfers received	Södertälje (tier Population: 102,911)	Own revenue	SEK 23,079 per capita of this tier
Fees, charges and sales	Södertälje (tier Population: 102,911)	Own revenue	SEK 12,153 per capita of this tier
Spending purposes
Debt interest	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 2,352 per capita of this tier
Debt interest	Sweden: social security (S1314) (tier Population: 10.6M)	Spending purpose	SEK 87 per capita of this tier
Debt interest	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 2,214 per capita of this tier
Administration & other programmes	European Union (budget executed in the country) (tier Population: 10.6M)	Spending purpose	SEK 79 per capita of this tier
Administration & other programmes	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 24,549 per capita of this tier
Administration & other programmes	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 4,328 per capita of this tier
Defence	European Union (budget executed in the country) (tier Population: 10.6M)	Spending purpose	SEK 74 per capita of this tier
Defence	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 11,728 per capita of this tier
Defence	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 154 per capita of this tier
Public safety and justice	European Union (budget executed in the country) (tier Population: 10.6M)	Spending purpose	SEK 104 per capita of this tier
Public safety and justice	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 8,454 per capita of this tier
Public safety and justice	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 1,190 per capita of this tier
Transport and mobility	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 10,019 per capita of this tier
Transport and mobility	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 11,005 per capita of this tier
Economic affairs, environment and planning	European Union (budget executed in the country) (tier Population: 10.6M)	Spending purpose	SEK 1,918 per capita of this tier
Economic affairs, environment and planning	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 7,520 per capita of this tier
Economic affairs, environment and planning	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 8,714 per capita of this tier
Health and social services	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 1,290 per capita of this tier
Health and social services	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 43,364 per capita of this tier
Leisure & culture	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 2,256 per capita of this tier
Leisure & culture	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 6,163 per capita of this tier
Education (primary → university)	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 8,384 per capita of this tier
Education (primary → university)	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 35,440 per capita of this tier
Social protection & family	Sweden: state (S1311) (tier Population: 10.6M)	Spending purpose	SEK 45,843 per capita of this tier
Social protection & family	Sweden: social security (S1314) (tier Population: 10.6M)	Spending purpose	SEK 26,839 per capita of this tier
Social protection & family	Swedish Local sector, excluding Södertälje: Tier DERIVED (tier Population: 10.6M)	Spending purpose	SEK 43,060 per capita of this tier
POLITISK VERKSAMHET, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 864 per capita of this tier
INFRASTRUKTUR, SKYDD m.m., TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 5,524 per capita of this tier
KULTUR OCH FRITID, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 3,563 per capita of this tier
PEDAGOGISK VERKSAMHET, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 33,302 per capita of this tier
VÅRD OCH OMSORG, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 36,368 per capita of this tier
SÄRSKILT RIKTADE INSATSER, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 377 per capita of this tier
AFFÄRSVERKSAMHET, TOTALT	Södertälje (tier Population: 102,911)	Spending purpose	SEK 615 per capita of this tier
SAVING (surplus)	Södertälje (tier Population: 102,911)	Saving: revenue not spent in the period	SEK 2,805 per capita of this tier
SAVING (surplus)	Sweden: social security (S1314) (tier Population: 10.6M)	Saving: revenue not spent in the period	SEK 2,761 per capita of this tier

3. COFOG and GFSM lenses

COFOG classifies why money is spent; GFSM classifies where revenue comes from. The site's cause bars remain the summary of published money. Groups and classes carry no invented amount.

International lenses for Södertälje: COFOG for the why of the spending, GFSM for where the revenue comes from. The site's cause bars remain the summary of published money.

Mesure: Spending published by cause, ramenée à la division COFOG 1999 · unité: per capita of the tier carried in the spec · groups and classes carry no invented amount.

General public services0133,609 SEK / hab Pont provisoire Unknown

01.1Executive, legislative, fiscal and external affairs · 3 class(es), amount not published separately
01.2Foreign economic aid · 2 class(es), amount not published separately
01.3General services · 3 class(es), amount not published separately
01.4Basic research · 1 class(es), amount not published separately
01.5R&D general public services · 1 class(es), amount not published separately
01.6General public services n.e.c. · 1 class(es), amount not published separately
01.7Public debt transactions · 1 class(es), amount not published separately
01.8Transfers between government levels · 1 class(es), amount not published separately

Site causes: Debt interest, Administration & other programmes

Site debt-service cause; COFOG places public debt transactions under 01.7 when classified by purpose. Not a programme function. · Site bucket for general admin and unallocated remainder; may include GF01 remainder.

Defence0211,956 SEK / hab Pont vérifié Unknown

02.1Military defence · 1 class(es), amount not published separately
02.2Civil defence · 1 class(es), amount not published separately
02.3Foreign military aid · 1 class(es), amount not published separately
02.4R&D defence · 1 class(es), amount not published separately
02.5Defence n.e.c. · 1 class(es), amount not published separately

Site causes: Defence

COFOG GF02 Defence.

Public order and safety039,748 SEK / hab Pont vérifié Unknown

03.1Police services · 1 class(es), amount not published separately
03.2Fire-protection services · 1 class(es), amount not published separately
03.3Law courts · 1 class(es), amount not published separately
03.4Prisons · 1 class(es), amount not published separately
03.5R&D public order and safety · 1 class(es), amount not published separately
03.6Public order and safety n.e.c. · 1 class(es), amount not published separately

Site causes: Public safety and justice

COFOG GF03 Public order and safety.

Economic affairs0439,176 SEK / hab Pont provisoire Unknown

04.1General economic, commercial and labour affairs · 2 class(es), amount not published separately
04.2Agriculture, forestry, fishing and hunting · 3 class(es), amount not published separately
04.3Fuel and energy · 6 class(es), amount not published separately
04.4Mining, manufacturing and construction · 3 class(es), amount not published separately
04.5Transport · 5 class(es), amount not published separately
04.6Communication · 1 class(es), amount not published separately
04.7Other industries · 4 class(es), amount not published separately
04.8R&D economic affairs · 7 class(es), amount not published separately
04.9Economic affairs n.e.c. · 1 class(es), amount not published separately

Site causes: Transport and mobility, Economic affairs, environment and planning

Transport is GF04 group; site cause is transport-focused but may omit other GF04. · Site merges economic affairs (GF04) and environment (GF05); amounts not split. · Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).

Environmental protection05Not published separately Pont provisoire Unknown

05.1Waste management · 3 class(es), amount not published separately
05.2Waste water management · 2 class(es), amount not published separately
05.3Pollution abatement · 3 class(es), amount not published separately
05.4Biodiversity and landscape · 2 class(es), amount not published separately
05.5R&D environmental protection · 1 class(es), amount not published separately
05.6Environmental protection n.e.c. · 1 class(es), amount not published separately

Site cause « Economic affairs, environment and planning » maps to COFOG 04, 05; amount kept on the first code only (split not published).

Housing and community amenities06Not published separately Non relié Unknown

06.1Housing development · 1 class(es), amount not published separately
06.2Community development · 1 class(es), amount not published separately
06.3Water supply · 1 class(es), amount not published separately
06.4Street lighting · 1 class(es), amount not published separately
06.5R&D housing and community amenities · 1 class(es), amount not published separately
06.6Housing and community amenities n.e.c. · 1 class(es), amount not published separately

Health0744,654 SEK / hab Pont vérifié Unknown

07.1Medical products, appliances and equipment · 3 class(es), amount not published separately
07.2Outpatient services · 4 class(es), amount not published separately
07.3Hospital services · 4 class(es), amount not published separately
07.4Public health services · 1 class(es), amount not published separately
07.5R&D health · 1 class(es), amount not published separately
07.6Health n.e.c. · 1 class(es), amount not published separately

Site causes: Health & social services

COFOG GF07 Health.

Recreation, culture and religion088,419 SEK / hab Pont provisoire Unknown

08.1Recreational and sporting services · 1 class(es), amount not published separately
08.2Cultural services · 1 class(es), amount not published separately
08.3Broadcasting and publishing · 1 class(es), amount not published separately
08.4Religious and community services · 1 class(es), amount not published separately
08.5R&D recreation, culture and religion · 1 class(es), amount not published separately
08.6Recreation, culture and religion n.e.c. · 1 class(es), amount not published separately

Site causes: Leisure & culture

Mapped from leisure/culture label to COFOG 08; no site cause id.

Education0943,824 SEK / hab Pont vérifié Unknown

09.1Pre-primary and primary education · 2 class(es), amount not published separately
09.2Secondary education · 2 class(es), amount not published separately
09.3Post-secondary non-tertiary education · 1 class(es), amount not published separately
09.4Tertiary education · 2 class(es), amount not published separately
09.5Education not definable by level · 1 class(es), amount not published separately
09.6Subsidiary services to education · 1 class(es), amount not published separately
09.7R&D education · 1 class(es), amount not published separately
09.8Education n.e.c. · 1 class(es), amount not published separately

Site causes: Education (primary → university)

COFOG GF09 Education.

Social protection10115,742 SEK / hab Pont vérifié Unknown

10.1Sickness and disability · 2 class(es), amount not published separately
10.2Old age · 1 class(es), amount not published separately
10.3Survivors · 1 class(es), amount not published separately
10.4Family and children · 1 class(es), amount not published separately
10.5Unemployment · 1 class(es), amount not published separately
10.6Housing · 1 class(es), amount not published separately
10.7Social exclusion n.e.c. · 1 class(es), amount not published separately
10.8R&D social protection · 1 class(es), amount not published separately
10.9Social protection n.e.c. · 1 class(es), amount not published separately

Site causes: Social protection & family

COFOG GF10 Social protection.

Classification: GFSM 2014 revenue (11-14) · no COFOG on revenue · borrowing is not revenue.

Source (GFSM)	Code	Status	SEK / hab
Taxes	11	Pont provisoire	219,645
Social contributions	12	Pont vérifié	17,955
Dons	13	Pont provisoire	95,899
Other revenue	14	Pont provisoire	46,456
Loans, mouvements financiers et solde reporté	outside code GFSM Revenue	Not revenue	637

Balance principal On this page:resident footprint G = T + D (same formula as the hub and the diagram). It is not pas une consolidation GFSM. Soldes GFSM (résultat net d’exploitation, capacité/besoin de financement) displayed seulement lorsqu’une source les porte; sinon le manque est nommé.

Spending G (footprint)387,741 SEK / hab

Own revenue T380,592 SEK / hab

Reste D (G − T)7,149 SEK / hab

Résultat net d’exploitation (GFSM)Not published separately

Net lending / net borrowing (GFSM)Not published separately

Pont GFSM: Spending

expense + investissement net en NON-FINANCIAL ASSETS. L'investissement net = acquisitions − cessions − CFC. La CFC est déjà dans expense: elle n'est pas ajoutée une seconde fois au total.

Expense: not published SEK /res.
Acquisitions d'actifs non financiers: not published
Cessions: not published
CFC (consumption of fixed capital): not published
Investissement net: not published
Expenditure (GFSM): not published

Pont GFSM not calculated pour cette ville: acquisitions, cessions et CFC ne sont pas joints dans le spec. CCOFOG StatCan exclut la CFC et ne fournit pas les acquisitions d'actifs non financiers. Le concept source reste published under son nom exact.

4. Revenue by source

Taxes, tarifs et besoin de financement. Official amount, population du palier et division écrites avant la colonne /hab. Un revenu fiscal n'est pas une fonction COFOG; l'emprunt n'est pas une recette fiscale.

The causes below come from the published breakdown for this city (municipal accounts + provincial/federal CCOFOG). No national key is quietly applied to a total.

European Union (budget executed in the country)Federal or national tier

European Union (budget executed in the country): revenue by source (per capita)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes and levies	20.1 G€	10.6 M	SEK 174	8 %	8.0 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 1.8 G ÷ 10.6M () = 174/res.
Grants and transfers received	20.1 G€	10.6 M	SEK 1,051	48 %	48.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 11.1 G ÷ 10.6M () = 1,051/res.
Other and capital	20.1 G€	10.6 M	SEK 314	14 %	14.4 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 3.3 G ÷ 10.6M () = 314/res.
Borrowing, financial movements and carried-forward balance (not revenue of the year)	20.1 G€	10.6 M	SEK 637	29 %	29.3 % of the tier's revenue: structure of the Union budget's revenue 2024 (Commission, REVENUE block: traditional own resources €20.1bn, Member State contributions €121.0bn, other revenue €36.2bn, NGEU borrowing €73.3bn), applied to the Union's spending in the country PRO RATA, NAMED (A17): the Union does not publish which revenue funds which country. 23 MdSEK: TOTAL EXPENDITURE Commission 2024, allocated to this Member State. Cash ≠ ESA national accounts. The national contribution (3.2 G€ in the Commission file) STAYS inside S13 spending (arbitrage A16). EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD). → 6.8 G ÷ 10.6M () = 637/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

European Union (budget executed in the country): spending by purpose (per capita)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Administration & other programmes	171 MSEK	10.6 M	SEK 79	4 %	European Union, spending executed in the country (2024): 6. Neighbourhood and the World: 171 MSEK; 7. European Public Administration: 666 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD).
Defence	778 MSEK	10.6 M	SEK 74	3 %	European Union, spending executed in the country (2024): 5. Security and Defence: 778 MSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD).
Public safety and justice	1 Md	10.6 M	SEK 104	5 %	European Union, spending executed in the country (2024): 4. Migration and Border Management: 1 MdSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD).
Economic affairs, environment and planning	5 Md	10.6 M	SEK 1,918	88 %	European Union, spending executed in the country (2024): 1. Single Market, Innovation and Digital: 5 MdSEK; 2. Cohesion, Resilience and Values: 4 MdSEK; 3. Natural Resources and Environment: 11 MdSEK. Commission cash desk, outside ESA framework. EUR→SEK average quotidienne ECB 2024 (10.563838/0.924053 by USD).

Sweden: state (S1311)Provincial or state tierflag for this tier not proven in the register

Sweden: state (S1311): revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes on production and consumption (D2)	933,260 M	10.6 M	SEK 79,639	65 %	69.1 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 844.2 G ÷ 10.6M () = 79,639/res.
Personal income taxes and wealth (D5, D91)	933,260 M	10.6 M	SEK 23,240	19 %	20.2 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 246.3 G ÷ 10.6M () = 23,240/res.
Social contributions (D61)	933,260 M	10.6 M	SEK 1,477	1 %	1.3 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 15.7 G ÷ 10.6M () = 1,477/res.
Transfers received from other tiers (D73, D92)	933,260 M	10.6 M	SEK 754	1 %	0.7 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 8.0 G ÷ 10.6M () = 754/res.
Sales, charges and property income (P11-P131, D4)	933,260 M	10.6 M	SEK 8,092	7 %	7.0 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 85.8 G ÷ 10.6M () = 8,092/res.
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	933,260 M	10.6 M	SEK 2,013	2 %	1.7 % of the tier's revenue: gross revenue structure S1311 2024 (Eurostat gov_10a_main, TR 1,933,260 M), applied to the tier's derived revenue (A17, named pro rata). 1,216 MdSEK = consolidated expenditure attributed to State (1,291 MdSEK, 82.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1311 (B9 -76 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1311: 1,933 MdSEK. → 21.3 G ÷ 10.6M () = 2,013/res.
Deficit (state)	76 Md	10.6 M	SEK 7,179	6 %	76 MdSEK: besoin de financement 2024 (B9 Eurostat, S1311, observed) → 76.1 G ÷ 10.6M () = 7,179/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Sweden: state (S1311): expenditure by cause (by hab)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Debt interest	not published	10.6 M	SEK 2,352	2 %	Sweden, state (S1311): GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Administration & other programmes	not published	10.6 M	SEK 24,549	20 %	Sweden, state (S1311): GF01 moins GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Defence	not published	10.6 M	SEK 11,728	10 %	Sweden, state (S1311): GF02: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Public safety and justice	not published	10.6 M	SEK 8,454	7 %	Sweden, state (S1311): GF03: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Transport and mobility	not published	10.6 M	SEK 10,019	8 %	Sweden, state (S1311): GF0405: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Economic affairs, environment and planning	not published	10.6 M	SEK 7,520	6 %	Sweden, state (S1311): GF04 moins GF0405, GF05, GF06: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Health and social services	not published	10.6 M	SEK 1,290	1 %	Sweden, state (S1311): GF07: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Leisure & culture	not published	10.6 M	SEK 2,256	2 %	Sweden, state (S1311): GF08: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Education (primary → university)	not published	10.6 M	SEK 8,384	7 %	Sweden, state (S1311): GF09: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Social protection & family	not published	10.6 M	SEK 45,843	37 %	Sweden, state (S1311): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to the state in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)

Suède: social security (S1314)Provincial or state tierflag for this tier not proven in the register

Sweden: social security (S1314): revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Social contributions (D61)	399,959 M	10.6 M	SEK 12,577	42 %	42.4 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 133.3 G ÷ 10.6M () = 12,577/res.
Transfers received from other tiers (D73, D92)	399,959 M	10.6 M	SEK 14,059	47 %	47.4 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 149.0 G ÷ 10.6M () = 14,059/res.
Sales, charges and property income (P11-P131, D4)	399,959 M	10.6 M	SEK 3,051	10 %	10.3 % of the tier's revenue: gross revenue structure S1314 2024 (Eurostat gov_10a_main, TR 399,959 M), applied to the tier's derived revenue (A17, named pro rata). 313 MdSEK = consolidated expenditure attributed to Social security (284 MdSEK, 18.0 % of S13 − S1313) + OBSERVED net lending/borrowing S1314 (B9 29 MdSEK, Eurostat gov_10a_main 2024). NAMED DERIVED (A1): the share is a COFOG pro rata, the deficit is observed; Gross non-consolidated revenue S1314: 400 MdSEK. → 32.3 G ÷ 10.6M () = 3,051/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Sweden: social security (S1314): expenditure by cause (by hab)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Debt interest	not published	10.6 M	SEK 87	0 %	Sweden, social security (S1314): GF0107: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
Social protection & family	not published	10.6 M	SEK 26,839	90 %	Sweden, social security (S1314): GF10: share of consolidated S13 − S1313 spending (Eurostat 2024) attributed to social security in proportion to its unconsolidated COFOG spending: NAMED DERIVED (A1)
SAVING (surplus)	29 Md	10.6 M	SEK 2,761	9 %	Sweden, Sécurité sociale (S1314): capacité de financement 29 MdSEK (B9 > 0)

Swedish Local sector, excluding Södertälje: Tier DERIVEDProvincial or state tierflag for this tier not proven in the register

Swedish Local sector, excluding Södertälje: derived tier: revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Personal income taxes and wealth (D5, D91)	592,356 M	10.6 M	SEK 68,406	44 %	45.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 725.1 G ÷ 10.6M () = 68,406/res.
Social contributions (D61)	592,356 M	10.6 M	SEK 3,901	3 %	2.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 41.4 G ÷ 10.6M () = 3,901/res.
Transfers received from other tiers (D73, D92)	592,356 M	10.6 M	SEK 56,956	37 %	37.9 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 603.7 G ÷ 10.6M () = 56,956/res.
Sales, charges and property income (P11-P131, D4)	592,356 M	10.6 M	SEK 18,865	12 %	12.6 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 200.0 G ÷ 10.6M () = 18,865/res.
Other transfers and revenue (D7 excluding D73, D9 excluding D91/D92, and D39)	592,356 M	10.6 M	SEK 1,968	1 %	1.3 % of the tier's revenue: gross revenue structure S1313 2024 (Eurostat gov_10a_main, TR 1,592,356 M), applied to the Local sector excluding the city (A17). 1,592 MdSEK S1313 Eurostat 2024 minus the audited revenue of Södertälje (9 MdSEK), shown on the lower tier. NAMED DERIVED: S1313 − city (A2). → 20.9 G ÷ 10.6M () = 1,968/res.
Deficit (secteur Local)	58 Md	10.6 M	SEK 5,537	4 %	58 MdSEK: balance 2024 → 58.7 G ÷ 10.6M () = 5,537/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Swedish Local sector, excluding Södertälje: derived tier: spending by cause (per res.)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Debt interest	not published	10.6 M	SEK 2,214	1 %	Local sector excluding Södertälje: GF0107. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Administration & other programmes	not published	10.6 M	SEK 4,328	3 %	Local sector excluding Södertälje: GF01 minus GF0107. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Defence	not published	10.6 M	SEK 154	0 %	Local sector excluding Södertälje: GF02. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Public safety and justice	not published	10.6 M	SEK 1,190	1 %	Local sector excluding Södertälje: GF03. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Transport and mobility	not published	10.6 M	SEK 11,005	7 %	Local sector excluding Södertälje: GF0405. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Economic affairs, environment and planning	not published	10.6 M	SEK 8,714	6 %	Local sector excluding Södertälje: GF04 minus GF0405, GF05, GF06. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Health and social services	not published	10.6 M	SEK 43,364	28 %	Local sector excluding Södertälje: GF07. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Leisure & culture	not published	10.6 M	SEK 6,163	4 %	Local sector excluding Södertälje: GF08. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Education (primary → university)	not published	10.6 M	SEK 35,440	23 %	Local sector excluding Södertälje: GF09. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.
Social protection & family	not published	10.6 M	SEK 43,060	28 %	Local sector excluding Södertälje: GF10. NAMED DERIVATION: Södertälje's share (0.5 % of national Local spending) is withdrawn pro rata: Eurostat does not publish the municipal split.

SödertäljeTier municipal

Södertälje: revenue by source (per res.)

Recettes du palier: montant officiel, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
Taxes and levies	9 Md	102,911	SEK 48,186	58 %	57.8 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Skatteintäkter kommun 4,958.9 M → 5.0 G ÷ 102,911 () = 48,186/res.
Grants and transfers received	9 Md	102,911	SEK 23,079	28 %	27.7 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Generella statsbidrag och utjämning kommun 2,375.1 M → 2.4 G ÷ 102,911 () = 23,079/res.
Fees, charges and sales	9 Md	102,911	SEK 12,153	15 %	14.6 % of the tier's revenue: sources read in the city's own accounts (named bridge). 9 MdSEK: accounts of the commune (Kolada/SCB), status derived · source detail: Verksamhetens intäkter kommun 1,250.6 M → 1.3 G ÷ 102,911 () = 12,153/res.

Montant officiel: tel que la source le publie. /hab = ce montant ÷ la population de CE palier (colonne Population). Share = part dans les recettes propres et déficits de ce palier.

Södertälje: spending by cause (per res.)

Spending by cause: Official amount, population, per capita, part et calcul
Source	Official amount	Population	/res.	Share	Calcul
POLITISK VERKSAMHET, TOTALT	98.8 M SEK	102,911	SEK 864	1 %	Södertälje: 98.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Nämnd- och styrelseverksamhet 51 M; Övrig politisk verksamhet 31 M; Stöd till politiska partier 13 M; Revision 4 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
INFRASTRUKTUR, SKYDD m.m., TOTALT	631.3 M SEK	102,911	SEK 5,524	7 %	Södertälje: 631.3 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Väg- och järnvägsnät, parkering 211 M; Fysisk och teknisk planering, bostadsförbättring 156 M; Parker 81 M; Näringslivsfrämjande åtgärder 55 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
KULTUR OCH FRITID, TOTALT	407.2 M SEK	102,911	SEK 3,563	4 %	Södertälje: 407.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Idrotts- och fritidsanläggningar 198 M; Allmän kulturverksamhet, övrigt 54 M; Bibliotek 49 M; Fritidsgårdar 41 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
PEDAGOGISK VERKSAMHET, TOTALT	806.2 M SEK	102,911	SEK 33,302	40 %	Södertälje: 3,806.2 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Grundskola 1,716 M; Förskola 956 M; Gymnasieskola 563 M; Fritidshem 162 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
VÅRD OCH OMSORG, TOTALT	156.8 M SEK	102,911	SEK 36,368	44 %	Södertälje: 4,156.8 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Vård och omsorg om äldre 1,952 M; Insatser enligt LSS/SFB 1,179 M; Barn och ungdomsvård 373 M; Insatser till personer med funktionsnedsättning (ej LSS/SFB) 258 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
SÄRSKILT RIKTADE INSATSER, TOTALT	43.0 M SEK	102,911	SEK 377	0 %	Södertälje: 43.0 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Arbetsmarknadsåtgärder 36 M; Flyktingmottagande 7 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
AFFÄRSVERKSAMHET, TOTALT	70.3 M SEK	102,911	SEK 615	1 %	Södertälje: 70.3 M SEK (SCB KostnDR 2024, Bruttokostnad, bloc total published, including Kommersiell verksamhet 31 M; Avfallshantering 24 M; Arbetsområden och lokaler 15 M; Bostadsverksamhet 0 M). Structure appliquée à la dépense de la carte (8,296.0 M, dérivation Kolada) au PRORATA NOMMÉ: les deux périmètres diffèrent (9,213.7 M KostnDR), NAMED GAP, never fondu.
SAVING (surplus)	2024 289 MSEK	102,911	SEK 2,805	3 %	Södertälje: surplus 2024 289 MSEK

Same figures as the breakdown page. Hover a row = full source note. The tax rate by line is not wired: column named and empty until the source publishes it.

Data-quality signals (abrégé à côté du chiffre; Details here):

Audited Account or report audited by an independent body.
API official Series published through an official API or machine feed.
Document official Figure relu in un document public (PDF, HTML, XLSX).
Derived Computed here from published figures (formula in the proof).
Partial Coverage incomplète: some pièces manquent, named ailleurs.
Retenu Datum existante but non published here (porte de publication).
Non disponible Attendue mais not connectede ou inaccessible.
Not published The source or the territory does not publish this value.
Non applicable The concept does not apply to this scope.

Report a problem with this figure

TAKE THIS PAGE

Les tables displayed ci-dessus, tels qu'ils sont displayed, column source comprise. L'en-tête du fichier porte l'adresse de la page, sa date de publication et la devise active au moment du clic: un tableau exporté sans its provenance becomes an unsourced figure the next time it is opened.

COLOURSfamily « Public finances » la même teinte désigne cette fonction publique partout: onglets, flow diagram, Spending by category, figure cards.intensity = position pâle = bas de la fourchette des pays chiffrés, plein = haut. This is un position marker, NOT a score: "high" does not mean "good."light stroke the median of countries with figures, on the position bar.green / amber / grey on the counter tous les indicateurs de la section sont chiffrés / une partie seulement / aucun. The counter is the number of rows with figures on this page.gris no datum. Le gris est réservé au manque et n'habille jamais une value: a grey cell is an empty cell, clearly disclosed.

Generated from official accounts at each publication, mandatory checks; the division is in each row's hover text; columns without a connected source are named, never filled. coverage & holds